Payment Analysis

928.00CAD/monthin Calgary, AB
    Before Taxes:
  • 928.00 CAD/month
  • 428.31 CAD/bi-weekly
  • 214.15 CAD/week
  • 11,136.00 CAD/year
Incl. Alberta Taxes (5%):
  • 974.40 CAD/month
  • 449.72 CAD/bi-weekly
  • 224.86 CAD/week
  • 11,692.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 67,640 CAD
  • Total Vehicle Debt: 132,600 CAD
  • Paid so Far: 64,960 CAD (48% Paid)
  • Remaining Lease Payments: 4,640 CAD
  • Residual Value: 63,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 64,960 CAD Total Vehicle Value: 132,600 CAD
48% Paid
52%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,640 CAD
Term Paid so Far: 64,960 CAD Residual Value: 63,000 CAD
0%
48%
3%
49%
Cost to Own
Already Paid: 64,960 CAD (48%)
Cash Incentive: 0 CAD Buyout Price Today: 67,640 CAD
48% Paid
0%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 67,640 CAD

  • 4.9%Interest Rate x 48 months
  • 1,555 CAD/month + tax
  • Total Payable: 74,623 CAD
  • Total Interest: 6,983 CAD
  • 8.9%Interest Rate x 48 months
  • 1,680 CAD/month + tax
  • Total Payable: 80,641 CAD
  • Total Interest: 13,001 CAD
  • 14.9%Interest Rate x 48 months
  • 1,879 CAD/month + tax
  • Total Payable: 90,194 CAD
  • Total Interest: 22,554 CAD

At the end of the Lease Contract

Residual Value: 63,000 CAD (in 5 months)

  • 4.9%Interest Rate x 48 months
  • 1,448 CAD/month + tax
  • Total Payable: 69,504 CAD
  • Total Interest: 6,504 CAD
  • 8.9%Interest Rate x 48 months
  • 1,565 CAD/month + tax
  • Total Payable: 75,109 CAD
  • Total Interest: 12,109 CAD
  • 14.9%Interest Rate x 48 months
  • 1,750 CAD/month + tax
  • Total Payable: 84,007 CAD
  • Total Interest: 21,007 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.42
  • + tax
  • + fuel
  • + insurance
(or 0.04CAD per km)
  • 55.68CAD/100km (Original Contract back in Mar, 2019)
Time Analysis
Cost per day: (CAD)
30.51
  • + tax
  • + insurance
  • + km driven & fuel
(0.66CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
4,846.15
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Mar, 2019)

Similar Listings in Calgary

Lease Takeover Temporary Image
CAD/month x 38 months
2016 RAM 1500 st (ID: #43119)
337
Calgary
2016 RAM

1500 st Automatique AWD

Payment Details
  • Current Payment: 337 CAD/month + tax
  • Months to End: 38 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -43,579 km/year (-3,632 per month)
See all Details
Jeep Lease Takeover in Calgary: 2021 Jeep Gladiator Manual AWD ID:#
CAD/month x 22 months
2021 Jeep Gladiator (ID: #42744)
819
Calgary, ON
2021 Jeep

Gladiator Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 819 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 22 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,015 km total
  • Available Now: 43,083 km/year (3,590 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ More similar deals