Payment Analysis
616.00CAD/monthin Calgary
- 616.00 CAD/month
- 284.31 CAD/bi-weekly
- 142.15 CAD/week
- 7,392.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 646.80 CAD/month
- 298.52 CAD/bi-weekly
- 149.26 CAD/week
- 7,761.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,911 CAD
- Total Vehicle Debt: 66,623 CAD
- Paid so Far: 23,712 CAD (35% Paid)
- Remaining Lease Payments: 17,248 CAD
- Residual Value: 25,663 CAD
- Required Payment: 3,000 CAD
Vehicle Debt & Value
Paid so far: 23,712 CAD Total Vehicle Value: 66,623 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 17,248 CAD
Term Paid so Far: 19,712 CAD Residual Value: 25,663 CAD
Cost to Own
Already Paid: 23,712 CAD (35%)
Required Payment: 3,000 CAD (4%)Buyout Price Today: 45,911 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,911 CAD
- 4.9%Interest Rate x 48 months
- 1,055 CAD/month + tax
- Total Payable: 50,651 CAD
- Total Interest: 4,740 CAD
- 8.9%Interest Rate x 48 months
- 1,140 CAD/month + tax
- Total Payable: 54,735 CAD
- Total Interest: 8,824 CAD
- 14.9%Interest Rate x 48 months
- 1,275 CAD/month + tax
- Total Payable: 61,220 CAD
- Total Interest: 15,309 CAD
At the end of the Lease Contract
Residual Value: 25,663 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 590 CAD/month + tax
- Total Payable: 28,312 CAD
- Total Interest: 2,649 CAD
- 8.9%Interest Rate x 48 months
- 637 CAD/month + tax
- Total Payable: 30,596 CAD
- Total Interest: 4,933 CAD
- 14.9%Interest Rate x 48 months
- 713 CAD/month + tax
- Total Payable: 34,220 CAD
- Total Interest: 8,557 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
43.08
- + tax
- + fuel
- + insurance
- 36.70CAD/100km (TODAY without the Cash Incentive)
- 36.96CAD/100km (Original Contract back in Mar, 2022)
Time Analysis
Cost per day: (CAD)
23.77
- + tax
- + insurance
- + km driven & fuel
- 20.25CAD/day (Original Contract back in Mar, 2022)
Remaining Km
Can be driven up to:
387.36
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2022)
Seller Contact Info
- Name: Cj
- Location: Calgary
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Loaded vehicle
Running boards
3M
Red interior
Wireless charging
Apple and Android play
Capitan chairs
Toeing hitch
Extended coverage for all services up to 80000 kms
Similar Listings in Calgary
SAVE ~11,200 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 15 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 10,000 km/year (833 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 464 CAD/month + tax
- Months to End: 48 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 17,000 km/year (1,417 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 35 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 17,502 km/year (1,458 per month)
- Excess Km Cost: 0.20 CAD/km
+ 28,000 cash
2023 Mazda
CX - 5 GT Sport Turbo Automatique AWD
Payment Details
- Current Payment: 777 CAD/month + tax
- Required Payment: 28,000 CAD
- Payment Including Incentive: 1,710 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 30 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 15,600 km/year (1,300 per month)
2023 Honda
CRV Exl Automatique AWD
Payment Details
- Current Payment: 862 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 15 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 19,200 km/year (1,600 per month)
2024 Volkswagen
Taos Comfortline Automatique AWD
Payment Details
- Current Payment: 669 CAD/month + tax
- Residual Value: 21,774 CAD
- Months to End: 29 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 15,669 km/year (1,306 per month)
- Excess Km Cost: 0.15 CAD/km
