Payment Analysis
616.00CAD/monthin Calgary
- 616.00 CAD/month
- 284.31 CAD/bi-weekly
- 142.15 CAD/week
- 7,392.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 646.80 CAD/month
- 298.52 CAD/bi-weekly
- 149.26 CAD/week
- 7,761.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
44,679 CAD
- Total Vehicle Debt: 66,623 CAD
- Paid so Far: 24,944 CAD (37% Paid)
- Remaining Lease Payments: 16,016 CAD
- Residual Value: 25,663 CAD
- Required Payment: 3,000 CAD
Vehicle Debt & Value
Paid so far: 24,944 CAD Total Vehicle Value: 66,623 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 16,016 CAD
Term Paid so Far: 20,944 CAD Residual Value: 25,663 CAD
Cost to Own
Already Paid: 24,944 CAD (37%)
Required Payment: 3,000 CAD (4%)Buyout Price Today: 44,679 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 44,679 CAD
- 4.9%Interest Rate x 48 months
- 1,027 CAD/month + tax
- Total Payable: 49,291 CAD
- Total Interest: 4,612 CAD
- 8.9%Interest Rate x 48 months
- 1,110 CAD/month + tax
- Total Payable: 53,266 CAD
- Total Interest: 8,587 CAD
- 14.9%Interest Rate x 48 months
- 1,241 CAD/month + tax
- Total Payable: 59,577 CAD
- Total Interest: 14,898 CAD
At the end of the Lease Contract
Residual Value: 25,663 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 590 CAD/month + tax
- Total Payable: 28,312 CAD
- Total Interest: 2,649 CAD
- 8.9%Interest Rate x 48 months
- 637 CAD/month + tax
- Total Payable: 30,596 CAD
- Total Interest: 4,933 CAD
- 14.9%Interest Rate x 48 months
- 713 CAD/month + tax
- Total Payable: 34,220 CAD
- Total Interest: 8,557 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
40.46
- + tax
- + fuel
- + insurance
- 34.08CAD/100km (TODAY without the Cash Incentive)
- 36.96CAD/100km (Original Contract back in Mar, 2022)
Time Analysis
Cost per day: (CAD)
24.05
- + tax
- + insurance
- + km driven & fuel
- 20.25CAD/day (Original Contract back in Mar, 2022)
Remaining Km
Can be driven up to:
417.16
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2022)
Seller Contact Info
- Name: Cj
- Location: Calgary
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Loaded vehicle
Running boards
3M
Red interior
Wireless charging
Apple and Android play
Capitan chairs
Toeing hitch
Extended coverage for all services up to 80000 kms
Similar Listings in Calgary
SAVE ~10,000 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 13 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 11,538 km/year (962 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 463 CAD/month + tax
- Months to End: 46 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 17,739 km/year (1,478 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 33 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 18,562 km/year (1,547 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Volvo
XC90 B6 Automatique AWD
Payment Details
- Current Payment: 1,000 CAD/month + tax
- Months to End: 38 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,200 km total
- Available Now: 11,305 km/year (942 per month)
2024 BMW
X3 XDrive 30i Automatique AWD
Payment Details
- Current Payment: 887 CAD/month + tax
- Months to End: 17 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 22,235 km/year (1,853 per month)
2020 KIA
Sorento LX Automatique AWD
Payment Details
- Current Payment: 527 CAD/month + tax
- Residual Value: 22,786 CAD
- Months to End: 65 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 6,732 km/year
- Current Odometer: 121,400 km total
- Available Now: -14,955 km/year (-1,246 per month)
- Excess Km Cost: 0.12 CAD/km
