Payment Analysis
420.00CAD/monthin Montreal, QC
- 420.00 CAD/month
- 193.85 CAD/bi-weekly
- 96.92 CAD/week
- 5,040.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 482.92 CAD/month
- 222.88 CAD/bi-weekly
- 111.44 CAD/week
- 5,794.99 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,441 ~ 3,741 CAD
compared to leasing a BRAND NEW:
- Nissan SV AWD
- for 39 months
- in British Columbia
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 431 |
---|---|
This Contract (CAD/month) | 420 |
Monthly Difference | 11 CAD/month |
Remaining Term | x 31 months |
Total Monthly Difference | = 341 CAD |
+ Cash Incentive** (CAD) | + 500 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 2,441 ~ 3,741 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,520 CAD
- Total Vehicle Debt: 40,160 CAD
- Paid so Far: 7,140 CAD (17% Paid)
- Remaining Lease Payments: 13,020 CAD
- Residual Value: 20,000 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 7,140 CAD Total Vehicle Value: 40,160 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,020 CAD
Term Paid so Far: 7,140 CAD Residual Value: 20,000 CAD
Cost to Own
Already Paid: 7,140 CAD (17%)
Cash Incentive: 500 CAD Buyout Price Today: 32,520 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,520 CAD
- 4.9%Interest Rate x 48 months
- 747 CAD/month + tax
- Total Payable: 35,877 CAD
- Total Interest: 3,357 CAD
- 8.9%Interest Rate x 48 months
- 808 CAD/month + tax
- Total Payable: 38,770 CAD
- Total Interest: 6,250 CAD
- 14.9%Interest Rate x 48 months
- 903 CAD/month + tax
- Total Payable: 43,364 CAD
- Total Interest: 10,844 CAD
At the end of the Lease Contract
Residual Value: 20,000 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 460 CAD/month + tax
- Total Payable: 22,065 CAD
- Total Interest: 2,065 CAD
- 8.9%Interest Rate x 48 months
- 497 CAD/month + tax
- Total Payable: 23,844 CAD
- Total Interest: 3,844 CAD
- 14.9%Interest Rate x 48 months
- 556 CAD/month + tax
- Total Payable: 26,669 CAD
- Total Interest: 6,669 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.12
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
13.28
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
320.10
- km/week
- without any
- additional costs
Similar Listings in Montreal
+ 4,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,309 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 21 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 29,800 km/year (2,483 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,100 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 28 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 21,429 km/year (1,786 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 12 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 30,033 km/year (2,503 per month)
- Excess Km Cost: 1.00 CAD/km
+ 2,000 cash
2024 Mazda
cx-50 GT-turbo Automatique AWD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 557 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 24 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 25,167 km/year (2,097 per month)
- Excess Km Cost: 0.80 CAD/km
+ 3,500 cash
2023 BMW
X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW
Payment Details
- Current Payment: 910 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 789 CAD/month + tax
- Original Downpayment: 1,046 CAD
- Residual Value: 26,617 CAD
- Months to End: 29 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 19,500 km total
- Available Now: 30,828 km/year (2,569 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2024 Mazda
CX-5 GX Automatique AWD
Payment Details
- Current Payment: 512 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 426 CAD/month + tax
- Residual Value: 18,000 CAD
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 22,621 km/year (1,885 per month)
- Excess Km Cost: 0.08 CAD/km