Payment Analysis

670.00CAD/monthin Montreal, QC
    Before Taxes:
  • 670.00 CAD/month
  • 309.23 CAD/bi-weekly
  • 154.62 CAD/week
  • 8,040.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 770.37 CAD/month
  • 355.55 CAD/bi-weekly
  • 177.78 CAD/week
  • 9,244.39 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,414 ~ 11,714 CAD

compared to leasing a BRAND NEW:

  • Infiniti QX60 PROACTIVE AWD
  • for 33 months
  • in QC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 993
This Contract (CAD/month) 670
Monthly Difference 323 CAD/month
Remaining Term x 18 months
Total Monthly Difference = 5,814 CAD
+ Cash Incentive** (CAD) + 3,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 10,414 ~ 11,714
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,060 CAD
  • Total Vehicle Debt: 62,200 CAD
  • Paid so Far: 28,140 CAD (45% Paid)
  • Remaining Lease Payments: 12,060 CAD
  • Residual Value: 22,000 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 28,140 CAD Total Vehicle Value: 62,200 CAD
45% Paid
55%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,060 CAD
Term Paid so Far: 28,140 CAD Residual Value: 22,000 CAD
0%
45%
19%
36%
Cost to Own
Already Paid: 28,140 CAD (45%)
Cash Incentive: 3,000 CAD Buyout Price Today: 31,060 CAD
45% Paid
4%
51%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,060 CAD

  • 4.9%Interest Rate x 48 months
  • 714 CAD/month + tax
  • Total Payable: 34,266 CAD
  • Total Interest: 3,206 CAD
  • 8.9%Interest Rate x 48 months
  • 771 CAD/month + tax
  • Total Payable: 37,030 CAD
  • Total Interest: 5,970 CAD
  • 14.9%Interest Rate x 48 months
  • 863 CAD/month + tax
  • Total Payable: 41,417 CAD
  • Total Interest: 10,357 CAD

At the end of the Lease Contract

Residual Value: 22,000 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 506 CAD/month + tax
  • Total Payable: 24,271 CAD
  • Total Interest: 2,271 CAD
  • 8.9%Interest Rate x 48 months
  • 546 CAD/month + tax
  • Total Payable: 26,228 CAD
  • Total Interest: 4,228 CAD
  • 14.9%Interest Rate x 48 months
  • 611 CAD/month + tax
  • Total Payable: 29,336 CAD
  • Total Interest: 7,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.07
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 18.73CAD/100km (TODAY without the Cash Incentive)
  • 50.25CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
16.55
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 22.03CAD/day (Original Contract back in May, 2018)
Remaining Km
Can be driven up to:
825.64
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 307.69km/week (Contract Original back in May, 2018)

Similar Listings in Montreal

+ 3,000 cash
SAVE ~4,000 CAD
CAD/month x 32 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,106 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 32 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 9,900 km total
  • Available Now: 23,288 km/year (1,941 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 17 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 17 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 21,200 km/year (1,767 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 29 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 571 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 29 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 20,828 km/year (1,736 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 3,500 cash
CAD/month x 34 months
2023 BMW X3 xDrive 30e (ID: #54038)
910
Saint-René
2023 BMW

X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 807 CAD/month + tax
  • Original Downpayment: 1,046 CAD
  • Residual Value: 26,617 CAD
  • Months to End: 34 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,500 km total
  • Available Now: 26,294 km/year (2,191 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 12 months
2021 Mazda GS Comfort Kuro (ID: #53834)
579
Montreal
2021 Mazda

GS Comfort Kuro Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 579 CAD/month + tax
  • Residual Value: 20,514 CAD
  • Months to End: 12 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,200 km total
  • Available Now: 36,800 km/year (3,067 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 2,500 cash
CAD/month x 33 months
2024 Mazda CX-5 GX (ID: #50588)
512
Lac-Megantic
2024 Mazda

CX-5 GX Automatique AWD

Payment Details
  • Current Payment: 512 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 436 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 33 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 19,879 km/year (1,657 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details