Payment Analysis

520.61CAD/monthin Toronto, ON
    Before Taxes:
  • 520.61 CAD/month
  • 240.28 CAD/bi-weekly
  • 120.14 CAD/week
  • 6,247.32 CAD/year
Incl. Ontario Taxes (13%):
  • 588.29 CAD/month
  • 271.52 CAD/bi-weekly
  • 135.76 CAD/week
  • 7,059.47 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,030 CAD

compared to leasing a BRAND NEW:

  • Subaru WRX Sport Tech
  • for 30 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 710
This Contract (CAD/month) 521
Monthly Difference 190 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 7,030 CAD
Total Savings (CAD) = 7,030

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,240 CAD
  • Total Vehicle Debt: 50,446 CAD
  • Paid so Far: 13,206 CAD (26% Paid)
  • Remaining Lease Payments: 19,263 CAD
  • Residual Value: 17,978 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,206 CAD Total Vehicle Value: 50,446 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 8,000 CAD Remaining Term: 19,263 CAD
Term Paid so Far: 5,206 CAD Residual Value: 17,978 CAD
15%
11%
38%
36%
Cost to Own
Already Paid: 13,206 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 37,240 CAD
26% Paid
0%
74%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,240 CAD

  • 4.9%Interest Rate x 48 months
  • 856 CAD/month + tax
  • Total Payable: 41,084 CAD
  • Total Interest: 3,844 CAD
  • 8.9%Interest Rate x 48 months
  • 925 CAD/month + tax
  • Total Payable: 44,398 CAD
  • Total Interest: 7,158 CAD
  • 14.9%Interest Rate x 48 months
  • 1,035 CAD/month + tax
  • Total Payable: 49,658 CAD
  • Total Interest: 12,417 CAD

At the end of the Lease Contract

Residual Value: 17,978 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 413 CAD/month + tax
  • Total Payable: 19,833 CAD
  • Total Interest: 1,856 CAD
  • 8.9%Interest Rate x 48 months
  • 447 CAD/month + tax
  • Total Payable: 21,433 CAD
  • Total Interest: 3,455 CAD
  • 14.9%Interest Rate x 48 months
  • 499 CAD/month + tax
  • Total Payable: 23,972 CAD
  • Total Interest: 5,994 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
37.13
  • + tax
  • + fuel
  • + insurance
(or 0.37CAD per km)
Time Analysis
Cost per day: (CAD)
17.12
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
323.53
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Similar Listings in Toronto

+ 5,000 cash
CAD/month x 31 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 863 CAD/month + tax
  • Months to End: 31 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,393 km total
  • Available Now: 19,203 km/year (1,600 per month)
See all Details
CAD/month x 28 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 28 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 84,357 km/year (7,030 per month)
See all Details
CAD/month x 8 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 8 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 27,000 km/year (2,250 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 3,000 cash
CAD/month x 25 months
2022 Toyota Camry SE (ID: #59566)
482
Toronto
2022 Toyota

Camry SE Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 482 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 602 CAD/month + tax
  • Residual Value: 12,254 CAD
  • Months to End: 25 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 27,360 km/year (2,280 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 49 months
2023 Genesis G80 2.5T Advanced AWD (ID: #58346)
690
Mississauga
2023 Genesis

G80 2.5T Advanced AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 690 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 49 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 17,714 km/year (1,476 per month)
See all Details
+ 5,000 cash
CAD/month x 18 months
2023 Audi S5 3.0L Quattro Technik Sportback (ID: #58046)
1,379
Toronto, ON
2023 Audi

S5 3.0L Quattro Technik Sportback Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,379 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,101 CAD/month + tax
  • Residual Value: 40,836 CAD
  • Months to End: 18 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 68,635 km total
  • Available Now: 7,577 km/year (631 per month)
See all Details