Payment Analysis

880.00CAD/monthin Niagara Falls, ON
    Before Taxes:
  • 880.00 CAD/month
  • 406.15 CAD/bi-weekly
  • 203.08 CAD/week
  • 10,560.00 CAD/year
Incl. Ontario Taxes (13%):
  • 994.40 CAD/month
  • 458.95 CAD/bi-weekly
  • 229.48 CAD/week
  • 11,932.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 64,720 CAD
  • Total Vehicle Debt: 61,180 CAD
  • Paid so Far: -3,540 CAD (-6% Paid)
  • Remaining Lease Payments: 38,720 CAD
  • Residual Value: 26,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -3,540 CAD Total Vehicle Value: 61,180 CAD
-6% Paid
106%
Vehicle Debt Breakdown
Downpayment: 3,500 CAD Remaining Term: 38,720 CAD
Term Paid so Far: -7,040 CAD Residual Value: 26,000 CAD
5%
-11%
63%
43%
Cost to Own
Already Paid: -3,540 CAD (-6%)
Cash Incentive: 0 CAD Buyout Price Today: 64,720 CAD
-6% Paid
0%
106%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 64,720 CAD

  • 4.9%Interest Rate x 48 months
  • 1,488 CAD/month + tax
  • Total Payable: 71,401 CAD
  • Total Interest: 6,681 CAD
  • 8.9%Interest Rate x 48 months
  • 1,607 CAD/month + tax
  • Total Payable: 77,159 CAD
  • Total Interest: 12,439 CAD
  • 14.9%Interest Rate x 48 months
  • 1,798 CAD/month + tax
  • Total Payable: 86,300 CAD
  • Total Interest: 21,580 CAD

At the end of the Lease Contract

Residual Value: 26,000 CAD (in 44 months)

  • 4.9%Interest Rate x 48 months
  • 598 CAD/month + tax
  • Total Payable: 28,684 CAD
  • Total Interest: 2,684 CAD
  • 8.9%Interest Rate x 48 months
  • 646 CAD/month + tax
  • Total Payable: 30,997 CAD
  • Total Interest: 4,997 CAD
  • 14.9%Interest Rate x 48 months
  • 722 CAD/month + tax
  • Total Payable: 34,670 CAD
  • Total Interest: 8,670 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
65.08
  • + tax
  • + fuel
  • + insurance
(or 0.65CAD per km)
Time Analysis
Cost per day: (CAD)
28.93
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
312.06
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Toronto

+ 2,500 cash
SAVE ~7,200 CAD
CAD/month x 8 months
2021 Ford F150 Lariat (ID: #50897)
871
Toronto, ON
2021 Ford

F150 Lariat Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 871 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 559 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 8 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 57,600 km total
  • Available Now: 31,100 km/year (2,592 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 34 months
2024 GMC Canyon (ID: #58031)
830
Toronto
2024 GMC

Canyon Automatique AWD Fully loaded at4 package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 830 CAD/month + tax
  • Months to End: 34 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 20,647 km/year (1,721 per month)
See all Details
CAD/month x 18 months
2022 GMC Sierra AT4 (ID: #57905)
1,226
Toronto
2022 GMC

Sierra AT4 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,226 CAD/month + tax
  • Residual Value: 49,000 CAD
  • Months to End: 18 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 60,000 km total
  • Available Now: 22,667 km/year (1,889 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 7 months
2023 Ford Lariat (ID: #57810)
509
LIMEHOUSE
2023 Ford

Lariat Automatique AWD

Payment Details
  • Current Payment: 509 CAD/month + tax
  • Months to End: 7 months (Sep, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: -29,714 km/year (-2,476 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 40 months
2023 Ford Lightning lariat (ID: #57803)
1,418
Milton
2023 Ford

Lightning lariat Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,418 CAD/month + tax
  • Residual Value: 43,873 CAD
  • Months to End: 40 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 23,400 km/year (1,950 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 16 months
2024 Chevrolet Silverado RST (ID: #57379)
700
Ottawa
2024 Chevrolet

Silverado RST Automatique AWD

Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 52,000 CAD
  • Months to End: 16 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,500 km total
  • Available Now: 23,625 km/year (1,969 per month)
See all Details