Payment Analysis

850.00CAD/monthin Calgary, AB
    Before Taxes:
  • 850.00 CAD/month
  • 392.31 CAD/bi-weekly
  • 196.15 CAD/week
  • 10,200.00 CAD/year
Incl. Alberta Taxes (5%):
  • 892.50 CAD/month
  • 411.92 CAD/bi-weekly
  • 205.96 CAD/week
  • 10,710.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 49,811 ~ 50,211 CAD

compared to leasing a BRAND NEW:

  • RAM 1500 LIMITED
  • for 12 months
  • in AB
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 2,021
This Contract (CAD/month) 850
Monthly Difference 1,171 CAD/month
Remaining Term x 41 months
Total Monthly Difference = 48,011 CAD
+ Cash Incentive** (CAD) + 1,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 49,811 ~ 50,211
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 57,850 CAD
  • Total Vehicle Debt: 76,000 CAD
  • Paid so Far: 17,150 CAD (22% Paid)
  • Remaining Lease Payments: 34,850 CAD
  • Residual Value: 24,000 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 17,150 CAD Total Vehicle Value: 76,000 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 34,850 CAD
Term Paid so Far: 16,150 CAD Residual Value: 24,000 CAD
1%
21%
46%
32%
Cost to Own
Already Paid: 17,150 CAD (22%)
Cash Incentive: 1,000 CAD Buyout Price Today: 57,850 CAD
22% Paid
1%
77%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 57,850 CAD

  • 4.9%Interest Rate x 48 months
  • 1,330 CAD/month + tax
  • Total Payable: 63,822 CAD
  • Total Interest: 5,972 CAD
  • 8.9%Interest Rate x 48 months
  • 1,437 CAD/month + tax
  • Total Payable: 68,969 CAD
  • Total Interest: 11,119 CAD
  • 14.9%Interest Rate x 48 months
  • 1,607 CAD/month + tax
  • Total Payable: 77,140 CAD
  • Total Interest: 19,290 CAD

At the end of the Lease Contract

Residual Value: 24,000 CAD (in 41 months)

  • 4.9%Interest Rate x 48 months
  • 552 CAD/month + tax
  • Total Payable: 26,478 CAD
  • Total Interest: 2,478 CAD
  • 8.9%Interest Rate x 48 months
  • 596 CAD/month + tax
  • Total Payable: 28,613 CAD
  • Total Interest: 4,613 CAD
  • 14.9%Interest Rate x 48 months
  • 667 CAD/month + tax
  • Total Payable: 32,003 CAD
  • Total Interest: 8,003 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
45.13
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
27.14
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
422.14
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Calgary

CAD/month x 36 months
2016 RAM 1500 st (ID: #43119)
337
Calgary
2016 RAM

1500 st Automatique AWD

Payment Details
  • Current Payment: 337 CAD/month + tax
  • Months to End: 36 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -46,000 km/year (-3,833 per month)
See all Details
CAD/month x 20 months
2021 Jeep Gladiator (ID: #42744)
819
Calgary, ON
2021 Jeep

Gladiator Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 819 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 20 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,015 km total
  • Available Now: 47,391 km/year (3,949 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 4,000 cash
CAD/month x 21 months
2024 GMC Hummer EV (ID: #4546)
884
Calgary, AB
2024 GMC

Hummer EV Automatique AWD 2X

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 1,075 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 21 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,200 km total
  • Available Now: 16,457 km/year (1,371 per month)
Deal Special Perks
  • Large Down Payment
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details