Payment Analysis

630.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 630.00 CAD/month
  • 290.77 CAD/bi-weekly
  • 145.38 CAD/week
  • 7,560.00 CAD/year
Incl. Alberta Taxes (5%):
  • 661.50 CAD/month
  • 305.31 CAD/bi-weekly
  • 152.65 CAD/week
  • 7,938.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 40,350 CAD
  • Total Vehicle Debt: 79,470 CAD
  • Paid so Far: 37,800 CAD (47% Paid)
  • Remaining Lease Payments: 5,670 CAD
  • Residual Value: 36,000 CAD
  • Cash Incentive: 1,320 CAD
Vehicle Debt & Value
Paid so far: 37,800 CAD Total Vehicle Value: 79,470 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,670 CAD
Term Paid so Far: 37,800 CAD Residual Value: 36,000 CAD
0%
47%
7%
46%
Cost to Own
Already Paid: 37,800 CAD (47%)
Cash Incentive: 1,320 CAD Buyout Price Today: 40,350 CAD
47% Paid
1%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 40,350 CAD

  • 4.9%Interest Rate x 48 months
  • 927 CAD/month + tax
  • Total Payable: 44,515 CAD
  • Total Interest: 4,165 CAD
  • 8.9%Interest Rate x 48 months
  • 1,002 CAD/month + tax
  • Total Payable: 48,105 CAD
  • Total Interest: 7,755 CAD
  • 14.9%Interest Rate x 48 months
  • 1,121 CAD/month + tax
  • Total Payable: 53,804 CAD
  • Total Interest: 13,454 CAD

At the end of the Lease Contract

Residual Value: 36,000 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 827 CAD/month + tax
  • Total Payable: 39,716 CAD
  • Total Interest: 3,716 CAD
  • 8.9%Interest Rate x 48 months
  • 894 CAD/month + tax
  • Total Payable: 42,919 CAD
  • Total Interest: 6,919 CAD
  • 14.9%Interest Rate x 48 months
  • 1,000 CAD/month + tax
  • Total Payable: 48,004 CAD
  • Total Interest: 12,004 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.60
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,320CAD incentive)
  • 15.12CAD/100km (TODAY without the Cash Incentive)
  • 37.80CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
15.89
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,320CAD incentive)
  • 20.71CAD/day (Original Contract back in Sep, 2018)
Remaining Km
Can be driven up to:
961.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Sep, 2018)

Similar Listings in Edmonton

+ 1,000 cash
Lease Takeover Temporary Image
CAD/month x 18 months
2022 Ford F 150 XLT (ID: #56353)
750
Edmonton
2022 Ford

F 150 XLT Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 694 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 18 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 18,667 km/year (1,556 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 77 months
2022 Ford F150 Limited (ID: #58570)
940
Edmonton
2022 Ford

F150 Limited Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Months to End: 77 months (Aug, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: 10,130 km/year (844 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ More similar deals