Payment Analysis
602.00CAD/monthin Waterloo, ON
- 602.00 CAD/month
- 277.85 CAD/bi-weekly
- 138.92 CAD/week
- 7,224.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 680.26 CAD/month
- 313.97 CAD/bi-weekly
- 156.98 CAD/week
- 8,163.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
54,273 CAD
- Total Vehicle Debt: 52,655 CAD
- Paid so Far: -1,618 CAD (-4% Paid)
- Remaining Lease Payments: 28,294 CAD
- Residual Value: 25,979 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -1,618 CAD Total Vehicle Value: 52,655 CAD
Vehicle Debt Breakdown
Downpayment: 6,208 CAD Remaining Term: 28,294 CAD
Term Paid so Far: -7,826 CAD Residual Value: 25,979 CAD
Cost to Own
Already Paid: -1,618 CAD (-4%)
Cash Incentive: 0 CAD Buyout Price Today: 54,273 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 54,273 CAD
- 4.9%Interest Rate x 48 months
- 1,247 CAD/month + tax
- Total Payable: 59,875 CAD
- Total Interest: 5,603 CAD
- 8.9%Interest Rate x 48 months
- 1,348 CAD/month + tax
- Total Payable: 64,704 CAD
- Total Interest: 10,431 CAD
- 14.9%Interest Rate x 48 months
- 1,508 CAD/month + tax
- Total Payable: 72,369 CAD
- Total Interest: 18,097 CAD
At the end of the Lease Contract
Residual Value: 25,979 CAD (in 47 months)
- 4.9%Interest Rate x 48 months
- 597 CAD/month + tax
- Total Payable: 28,660 CAD
- Total Interest: 2,682 CAD
- 8.9%Interest Rate x 48 months
- 645 CAD/month + tax
- Total Payable: 30,972 CAD
- Total Interest: 4,993 CAD
- 14.9%Interest Rate x 48 months
- 722 CAD/month + tax
- Total Payable: 34,641 CAD
- Total Interest: 8,662 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-65.29
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.79
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
-212.77
- km/week
- without any
- additional costs
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,232 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 31 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 28,452 km/year (2,371 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Toyota
GR86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 610 CAD/month + tax
- Original Downpayment: 1,800 CAD
- Residual Value: 18,000 CAD
- Months to End: 50 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,800 km total
- Available Now: 22,688 km/year (1,891 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Elantra Preferred Automatique 2WD Tech Package
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 16,724 CAD
- Months to End: 33 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 17,382 km/year (1,448 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2024 Toyota
GR 86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 610 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 50 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 23,040 km/year (1,920 per month)
- Excess Km Cost: 0.29 CAD/km
+ 24,000 cash
2018 Porsche
911 Carrera S Automatique 2WD
Payment Details
- Current Payment: 1,058 CAD/month + tax
- Required Payment: 24,000 CAD
- Payment Including Incentive: 13,058 CAD/month + tax
- Original Downpayment: 32,400 CAD
- Residual Value: 86,685 CAD
- Months to End: 2 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 65,000 km total
- Available Now: -30,000 km/year (-2,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
+ 9,000 cash
2023 Mercedes-Benz
CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00
Payment Details
- Current Payment: 1,995 CAD/month + tax
- Cash Incentive: 9,000 CAD
- Payment After Incentive: 1,635 CAD/month + tax
- Residual Value: 42,074 CAD
- Months to End: 25 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 30,500 km total
- Available Now: 27,600 km/year (2,300 per month)
