Payment Analysis

784.00CAD/monthin Newmarket, ON
    Before Taxes:
  • 784.00 CAD/month
  • 361.85 CAD/bi-weekly
  • 180.92 CAD/week
  • 9,408.00 CAD/year
Incl. Ontario Taxes (13%):
  • 885.92 CAD/month
  • 408.89 CAD/bi-weekly
  • 204.44 CAD/week
  • 10,631.04 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,498 CAD
  • Total Vehicle Debt: 69,870 CAD
  • Paid so Far: 27,372 CAD (39% Paid)
  • Remaining Lease Payments: 21,168 CAD
  • Residual Value: 21,330 CAD
  • Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 27,372 CAD Total Vehicle Value: 69,870 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 21,168 CAD
Term Paid so Far: 25,872 CAD Residual Value: 21,330 CAD
2%
37%
30%
31%
Cost to Own
Already Paid: 27,372 CAD (39%)
Cash Incentive: 5,000 CAD Buyout Price Today: 37,498 CAD
39% Paid
7%
54%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,498 CAD

  • 4.9%Interest Rate x 48 months
  • 862 CAD/month + tax
  • Total Payable: 41,369 CAD
  • Total Interest: 3,871 CAD
  • 8.9%Interest Rate x 48 months
  • 931 CAD/month + tax
  • Total Payable: 44,705 CAD
  • Total Interest: 7,207 CAD
  • 14.9%Interest Rate x 48 months
  • 1,042 CAD/month + tax
  • Total Payable: 50,001 CAD
  • Total Interest: 12,503 CAD

At the end of the Lease Contract

Residual Value: 21,330 CAD (in 27 months)

  • 4.9%Interest Rate x 48 months
  • 490 CAD/month + tax
  • Total Payable: 23,532 CAD
  • Total Interest: 2,202 CAD
  • 8.9%Interest Rate x 48 months
  • 530 CAD/month + tax
  • Total Payable: 25,430 CAD
  • Total Interest: 4,100 CAD
  • 14.9%Interest Rate x 48 months
  • 593 CAD/month + tax
  • Total Payable: 28,442 CAD
  • Total Interest: 7,112 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
72.18
  • + tax
  • + fuel
  • + insurance
(inlcuding the 5,000CAD incentive)
Time Analysis
Cost per day: (CAD)
19.69
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 5,000CAD incentive)
Remaining Km
Can be driven up to:
191.45
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

  • Name: Denys
  • Location: Newmarket, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

This is Signature trim, so friendly for the gas( 7-7,6L/100km.). Clean title , no accidents or damage.
Lease at 4% only. Recently buyout amount is less 44600 before tax ( ready to discuss about cash incentives).

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 4 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,333 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 4 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 47,100 km/year (3,925 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
CAD/month x 25 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 971 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 25 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 17,440 km/year (1,453 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 0 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 2,494 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 1 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 60,000 km/year (5,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
SAVE ~17,400 CAD
CAD/month x 14 months
2022 BMW X5 M50 (ID: #51172)
1,837
Toronto, ON
2022 BMW

X5 M50 Automatique AWD Premium Package, Technology Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,837 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 1,551 CAD/month + tax
  • Residual Value: 45,448 CAD
  • Months to End: 14 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 38,571 km/year (3,214 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,300 CAD
CAD/month x 31 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 31 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 31,097 km/year (2,591 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-13,500 CAD
CAD/month x 16 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 2,353 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 16 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 53,517 km/year (4,460 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details