Payment Analysis
1,180.75CAD/monthin Edmonton, AB
- 1,180.75 CAD/month
- 544.96 CAD/bi-weekly
- 272.48 CAD/week
- 14,169.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,239.79 CAD/month
- 572.21 CAD/bi-weekly
- 286.10 CAD/week
- 14,877.45 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
58,091 CAD
- Total Vehicle Debt: 100,514 CAD
- Paid so Far: 45,423 CAD (45% Paid)
- Remaining Lease Payments: 21,254 CAD
- Residual Value: 33,838 CAD
- Required Payment: 3,000 CAD
Vehicle Debt & Value
Paid so far: 45,423 CAD Total Vehicle Value: 100,514 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 21,254 CAD
Term Paid so Far: 35,423 CAD Residual Value: 33,838 CAD
Cost to Own
Already Paid: 45,423 CAD (45%)
Required Payment: 3,000 CAD (2%)Buyout Price Today: 58,091 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 58,091 CAD
- 4.9%Interest Rate x 48 months
- 1,335 CAD/month + tax
- Total Payable: 64,088 CAD
- Total Interest: 5,997 CAD
- 8.9%Interest Rate x 48 months
- 1,443 CAD/month + tax
- Total Payable: 69,257 CAD
- Total Interest: 11,165 CAD
- 14.9%Interest Rate x 48 months
- 1,614 CAD/month + tax
- Total Payable: 77,461 CAD
- Total Interest: 19,370 CAD
At the end of the Lease Contract
Residual Value: 33,838 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 778 CAD/month + tax
- Total Payable: 37,331 CAD
- Total Interest: 3,493 CAD
- 8.9%Interest Rate x 48 months
- 840 CAD/month + tax
- Total Payable: 40,342 CAD
- Total Interest: 6,504 CAD
- 14.9%Interest Rate x 48 months
- 940 CAD/month + tax
- Total Payable: 45,121 CAD
- Total Interest: 11,283 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
105.91
- + tax
- + fuel
- + insurance
- 92.81CAD/100km (TODAY without the Cash Incentive)
- 118.08CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
44.30
- + tax
- + insurance
- + km driven & fuel
- 38.82CAD/day (Original Contract back in Jun, 2022)
Remaining Km
Can be driven up to:
293.60
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Jun, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2017 Subaru
BRZ Sport-Tech Manuelle 2WD
Payment Details
- Current Payment: 278 CAD/month + tax
- Original Downpayment: 2,750 CAD
- Months to End: 57 months (Sep, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 90,000 km total
- Available Now: 10,175 km/year (848 per month)
