Payment Analysis

802.00CAD/monthin Calgary, AB
    Before Taxes:
  • 802.00 CAD/month
  • 370.15 CAD/bi-weekly
  • 185.08 CAD/week
  • 9,624.00 CAD/year
Incl. Alberta Taxes (5%):
  • 842.10 CAD/month
  • 388.66 CAD/bi-weekly
  • 194.33 CAD/week
  • 10,105.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 52,050 CAD
  • Total Vehicle Debt: 70,496 CAD
  • Paid so Far: 18,446 CAD (26% Paid)
  • Remaining Lease Payments: 20,050 CAD
  • Residual Value: 32,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,446 CAD Total Vehicle Value: 70,496 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,050 CAD
Term Paid so Far: 18,446 CAD Residual Value: 32,000 CAD
0%
26%
28%
46%
Cost to Own
Already Paid: 18,446 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 52,050 CAD
26% Paid
0%
74%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 52,050 CAD

  • 4.9%Interest Rate x 48 months
  • 1,196 CAD/month + tax
  • Total Payable: 57,423 CAD
  • Total Interest: 5,373 CAD
  • 8.9%Interest Rate x 48 months
  • 1,293 CAD/month + tax
  • Total Payable: 62,054 CAD
  • Total Interest: 10,004 CAD
  • 14.9%Interest Rate x 48 months
  • 1,446 CAD/month + tax
  • Total Payable: 69,406 CAD
  • Total Interest: 17,356 CAD

At the end of the Lease Contract

Residual Value: 32,000 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 735 CAD/month + tax
  • Total Payable: 35,303 CAD
  • Total Interest: 3,303 CAD
  • 8.9%Interest Rate x 48 months
  • 795 CAD/month + tax
  • Total Payable: 38,151 CAD
  • Total Interest: 6,151 CAD
  • 14.9%Interest Rate x 48 months
  • 889 CAD/month + tax
  • Total Payable: 42,670 CAD
  • Total Interest: 10,670 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
30.38
  • + tax
  • + fuel
  • + insurance
(or 0.30CAD per km)
  • 48.12CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
26.37
  • + tax
  • + insurance
  • + km driven & fuel
(0.13CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
609.23
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Oct, 2018)

Similar Listings in Calgary

Lease Takeover Temporary Image
CAD/month x 39 months
2016 RAM 1500 st (ID: #43119)
337
Calgary
2016 RAM

1500 st Automatique AWD

Payment Details
  • Current Payment: 337 CAD/month + tax
  • Months to End: 39 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -42,462 km/year (-3,538 per month)
See all Details
Jeep Lease Takeover in Calgary: 2021 Jeep Gladiator Manual AWD ID:#
CAD/month x 23 months
2021 Jeep Gladiator (ID: #42744)
819
Calgary, ON
2021 Jeep

Gladiator Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 819 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 23 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,015 km total
  • Available Now: 41,210 km/year (3,434 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ More similar deals