Payment Analysis

458.08CAD/monthin Ottawa, ON
    Before Taxes:
  • 458.08 CAD/month
  • 211.42 CAD/bi-weekly
  • 105.71 CAD/week
  • 5,496.96 CAD/year
Incl. Ontario Taxes (13%):
  • 517.63 CAD/month
  • 238.91 CAD/bi-weekly
  • 119.45 CAD/week
  • 6,211.56 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,324 CAD
  • Total Vehicle Debt: 34,313 CAD
  • Paid so Far: -511 CAD (-2% Paid)
  • Remaining Lease Payments: 23,362 CAD
  • Residual Value: 11,462 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: -511 CAD Total Vehicle Value: 34,313 CAD
-2% Paid
102%
Vehicle Debt Breakdown
Downpayment: 863 CAD Remaining Term: 23,362 CAD
Term Paid so Far: -1,374 CAD Residual Value: 11,462 CAD
3%
-5%
68%
34%
Cost to Own
Already Paid: -511 CAD (-2%)
Cash Incentive: 500 CAD Buyout Price Today: 34,324 CAD
-2% Paid
1%
101%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,324 CAD

  • 4.9%Interest Rate x 48 months
  • 789 CAD/month + tax
  • Total Payable: 37,868 CAD
  • Total Interest: 3,543 CAD
  • 8.9%Interest Rate x 48 months
  • 853 CAD/month + tax
  • Total Payable: 40,922 CAD
  • Total Interest: 6,597 CAD
  • 14.9%Interest Rate x 48 months
  • 954 CAD/month + tax
  • Total Payable: 45,770 CAD
  • Total Interest: 11,445 CAD

At the end of the Lease Contract

Residual Value: 11,462 CAD (in 51 months)

  • 4.9%Interest Rate x 48 months
  • 263 CAD/month + tax
  • Total Payable: 12,646 CAD
  • Total Interest: 1,183 CAD
  • 8.9%Interest Rate x 48 months
  • 285 CAD/month + tax
  • Total Payable: 13,666 CAD
  • Total Interest: 2,203 CAD
  • 14.9%Interest Rate x 48 months
  • 318 CAD/month + tax
  • Total Payable: 15,284 CAD
  • Total Interest: 3,822 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
60.16
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
14.74
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
171.95
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Ottawa

CAD/month x 31 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 31 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 16,568 km/year (1,381 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 14 months
2024 Hyundai Venue (ID: #53579)
524
Ottawa, ON
2024 Hyundai

Venue CVT 2WD Ultimate

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 524 CAD/month + tax
  • Residual Value: 21,959 CAD
  • Months to End: 14 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,693 km total
  • Available Now: 25,120 km/year (2,093 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 3 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 309 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 3 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -4,000 km/year (-333 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 34 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 34 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 32,471 km/year (2,706 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 4,000 cash
CAD/month x 40 months
2024 BMW X3 30i 4DR AWD (ID: #57853)
888
Ottawa
2024 BMW

X3 30i 4DR AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 888 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 788 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 27,000 CAD
  • Months to End: 40 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 15,500 km/year (1,292 per month)
See all Details
CAD/month x 34 months
2024 Volkswagen Tiguan Comfortline (ID: #54889)
626
Ottawa
2024 Volkswagen

Tiguan Comfortline Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 626 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 21,612 CAD
  • Months to End: 34 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,353 km total
  • Available Now: 21,405 km/year (1,784 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details