Payment Analysis

400.00CAD/monthin Calgary, AB
    Before Taxes:
  • 400.00 CAD/month
  • 184.62 CAD/bi-weekly
  • 92.31 CAD/week
  • 4,800.00 CAD/year
Incl. Alberta Taxes (5%):
  • 420.00 CAD/month
  • 193.85 CAD/bi-weekly
  • 96.92 CAD/week
  • 5,040.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,400 CAD
  • Total Vehicle Debt: 16,400 CAD
  • Paid so Far: -4,000 CAD (-25% Paid)
  • Remaining Lease Payments: 18,400 CAD
  • Residual Value: 2,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -4,000 CAD Total Vehicle Value: 16,400 CAD
-25% Paid
125%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,400 CAD
Term Paid so Far: -4,000 CAD Residual Value: 2,000 CAD
0%
-25%
112%
13%
Cost to Own
Already Paid: -4,000 CAD (-25%)
Cash Incentive: 0 CAD Buyout Price Today: 20,400 CAD
-25% Paid
0%
125%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,400 CAD

  • 4.9%Interest Rate x 48 months
  • 469 CAD/month + tax
  • Total Payable: 22,506 CAD
  • Total Interest: 2,106 CAD
  • 8.9%Interest Rate x 48 months
  • 507 CAD/month + tax
  • Total Payable: 24,321 CAD
  • Total Interest: 3,921 CAD
  • 14.9%Interest Rate x 48 months
  • 567 CAD/month + tax
  • Total Payable: 27,202 CAD
  • Total Interest: 6,802 CAD

At the end of the Lease Contract

Residual Value: 2,000 CAD (in 46 months)

  • 4.9%Interest Rate x 48 months
  • 46 CAD/month + tax
  • Total Payable: 2,206 CAD
  • Total Interest: 206 CAD
  • 8.9%Interest Rate x 48 months
  • 50 CAD/month + tax
  • Total Payable: 2,384 CAD
  • Total Interest: 384 CAD
  • 14.9%Interest Rate x 48 months
  • 56 CAD/month + tax
  • Total Payable: 2,667 CAD
  • Total Interest: 667 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
16.05
  • + tax
  • + fuel
  • + insurance
(or 0.16CAD per km)
Time Analysis
Cost per day: (CAD)
13.15
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
575.25
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Similar Listings in Calgary

+ 500 cash
CAD/month x 28 months
2024 Mazda 3 Sport GT Turbo (ID: #58597)
498
Calgary, AB
2024 Mazda

3 Sport GT Turbo Automatique AWD Turbo

  • Winter Tires Included
Payment Details
  • Current Payment: 498 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 480 CAD/month + tax
  • Residual Value: 20,927 CAD
  • Months to End: 28 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,750 km total
  • Available Now: 23,821 km/year (1,985 per month)
See all Details
CAD/month x 47 months
2024 Hyundai Elantra Luxury 4D (ID: #59040)
519
Calgary, AB
2024 Hyundai

Elantra Luxury 4D CVT 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 519 CAD/month + tax
  • Months to End: 47 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 33,000 km total
  • Available Now: 11,660 km/year (972 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 21 months
2022 Mazda Mazda Miata GT (ID: #58999)
600
Calgary
2022 Mazda

Mazda Miata GT Manuelle 2WD

Payment Details
  • Current Payment: 600 CAD/month + tax
  • Residual Value: 26,527 CAD
  • Months to End: 21 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 7,800 km total
  • Available Now: 41,257 km/year (3,438 per month)
See all Details
CAD/month x 3 months
2023 Subaru Base (ID: #55667)
419
Calgary, AB
2023 Subaru

Base Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 419 CAD/month + tax
  • Residual Value: 28,598 CAD
  • Months to End: 3 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,700 km total
  • Available Now: 45,200 km/year (3,767 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 13 months
2020 KIA Rio Hatchback (ID: #54456)
240
Calgary
2020 KIA

Rio Hatchback Automatique 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 240 CAD/month + tax
  • Residual Value: 9,200 CAD
  • Months to End: 13 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 94,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 55 months
2017 Mitsubishi 2017 (ID: #53610)
500
Calgary
2017 Mitsubishi

2017 Automatique AWD Lancer

Payment Details
  • Current Payment: 500 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 591 CAD/month + tax
  • Months to End: 55 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 150,000 km total
  • Available Now: 60,636 km/year (5,053 per month)
See all Details