Payment Analysis

395.00CAD/monthin Abbotsford, BC
    Before Taxes:
  • 395.00 CAD/month
  • 182.31 CAD/bi-weekly
  • 91.15 CAD/week
  • 4,740.00 CAD/year
Incl. B.C. Taxes (12%):
  • 442.40 CAD/month
  • 204.18 CAD/bi-weekly
  • 102.09 CAD/week
  • 5,308.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 13,057 CAD
  • Total Vehicle Debt: 33,597 CAD
  • Paid so Far: 20,540 CAD (61% Paid)
  • Remaining Lease Payments: 3,160 CAD
  • Residual Value: 9,897 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,540 CAD Total Vehicle Value: 33,597 CAD
61% Paid
39%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,160 CAD
Term Paid so Far: 20,540 CAD Residual Value: 9,897 CAD
0%
61%
9%
30%
Cost to Own
Already Paid: 20,540 CAD (61%)
Cash Incentive: 0 CAD Buyout Price Today: 13,057 CAD
61% Paid
0%
39%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 13,057 CAD

  • 4.9%Interest Rate x 48 months
  • 300 CAD/month + tax
  • Total Payable: 14,405 CAD
  • Total Interest: 1,348 CAD
  • 8.9%Interest Rate x 48 months
  • 324 CAD/month + tax
  • Total Payable: 15,566 CAD
  • Total Interest: 2,510 CAD
  • 14.9%Interest Rate x 48 months
  • 363 CAD/month + tax
  • Total Payable: 17,410 CAD
  • Total Interest: 4,354 CAD

At the end of the Lease Contract

Residual Value: 9,897 CAD (in 8 months)

  • 4.9%Interest Rate x 48 months
  • 227 CAD/month + tax
  • Total Payable: 10,918 CAD
  • Total Interest: 1,022 CAD
  • 8.9%Interest Rate x 48 months
  • 246 CAD/month + tax
  • Total Payable: 11,799 CAD
  • Total Interest: 1,902 CAD
  • 14.9%Interest Rate x 48 months
  • 275 CAD/month + tax
  • Total Payable: 13,197 CAD
  • Total Interest: 3,300 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.71
  • + tax
  • + fuel
  • + insurance
(or 0.03CAD per km)
  • 19.75CAD/100km (Original Contract back in Mar, 2019)
Time Analysis
Cost per day: (CAD)
12.99
  • + tax
  • + insurance
  • + km driven & fuel
(0.41CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,366.35
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Mar, 2019)

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 6 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 922 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 6 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 42 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 42 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 33,129 km/year (2,761 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 31 months
2023 Tesla MODEL 3 (ID: #57011)
732
vancouver
2023 Tesla

MODEL 3 Automatique AWD

Payment Details
  • Current Payment: 732 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 699 CAD/month + tax
  • Months to End: 31 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 16,884 km total
  • Available Now: 32,174 km/year (2,681 per month)
See all Details
CAD/month x 10 months
2024 Mitsubishi ECLIPSE CROSS (ID: #56164)
391
Vancouver, BC
2024 Mitsubishi

ECLIPSE CROSS Automatique AWD

Payment Details
  • Current Payment: 391 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 26,599 CAD
  • Months to End: 10 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,230 km total
  • Available Now: 24,924 km/year (2,077 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 28 months
2022 Hyundai Venue Ultimate (ID: #55595)
437
Coquitlam, BC
2022 Hyundai

Venue Ultimate Automatique 2WD

Payment Details
  • Current Payment: 437 CAD/month + tax
  • Residual Value: 11,706 CAD
  • Months to End: 28 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,656 km total
  • Available Now: 26,290 km/year (2,191 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 32 months
2022 Toyota Corolla LE (ID: #55501)
220
New Westminster
2022 Toyota

Corolla LE Automatique 2WD

Payment Details
  • Current Payment: 220 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,400 km total
  • Available Now: 34,475 km/year (2,873 per month)
See all Details