Payment Analysis
712.24CAD/monthin Calgary
- 712.24 CAD/month
- 328.73 CAD/bi-weekly
- 164.36 CAD/week
- 8,546.88 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 747.85 CAD/month
- 345.16 CAD/bi-weekly
- 172.58 CAD/week
- 8,974.22 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,723 CAD
- Total Vehicle Debt: 59,013 CAD
- Paid so Far: 24,291 CAD (41% Paid)
- Remaining Lease Payments: 4,986 CAD
- Residual Value: 29,737 CAD
- Required Payment: 3,000 CAD
Vehicle Debt & Value
Paid so far: 24,291 CAD Total Vehicle Value: 59,013 CAD
Vehicle Debt Breakdown
Downpayment: 4,348 CAD Remaining Term: 4,986 CAD
Term Paid so Far: 19,943 CAD Residual Value: 29,737 CAD
Cost to Own
Already Paid: 24,291 CAD (41%)
Required Payment: 3,000 CAD (5%)Buyout Price Today: 37,723 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,723 CAD
- 4.9%Interest Rate x 48 months
- 867 CAD/month + tax
- Total Payable: 41,617 CAD
- Total Interest: 3,894 CAD
- 8.9%Interest Rate x 48 months
- 937 CAD/month + tax
- Total Payable: 44,973 CAD
- Total Interest: 7,250 CAD
- 14.9%Interest Rate x 48 months
- 1,048 CAD/month + tax
- Total Payable: 50,301 CAD
- Total Interest: 12,578 CAD
At the end of the Lease Contract
Residual Value: 29,737 CAD (in 7 months)
- 4.9%Interest Rate x 48 months
- 683 CAD/month + tax
- Total Payable: 32,807 CAD
- Total Interest: 3,070 CAD
- 8.9%Interest Rate x 48 months
- 739 CAD/month + tax
- Total Payable: 35,452 CAD
- Total Interest: 5,716 CAD
- 14.9%Interest Rate x 48 months
- 826 CAD/month + tax
- Total Payable: 39,652 CAD
- Total Interest: 9,916 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
19.39
- + tax
- + fuel
- + insurance
- 12.10CAD/100km (TODAY without the Cash Incentive)
- 42.73CAD/100km (Original Contract back in Aug, 2022)
Time Analysis
Cost per day: (CAD)
37.51
- + tax
- + insurance
- + km driven & fuel
- 23.42CAD/day (Original Contract back in Aug, 2022)
Remaining Km
Can be driven up to:
1,358.05
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
SAVE ~10,600 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 14 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 10,714 km/year (893 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 463 CAD/month + tax
- Months to End: 46 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 17,739 km/year (1,478 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 34 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 18,016 km/year (1,501 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 731 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 26 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 21,692 km/year (1,808 per month)
- Excess Km Cost: 0.15 CAD/km
2024 BMW
X3 XDrive 30i Automatique AWD
Payment Details
- Current Payment: 887 CAD/month + tax
- Months to End: 18 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 21,000 km/year (1,750 per month)
2020 KIA
Sorento LX Automatique AWD
Payment Details
- Current Payment: 527 CAD/month + tax
- Residual Value: 22,786 CAD
- Months to End: 65 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 6,732 km/year
- Current Odometer: 121,400 km total
- Available Now: -14,955 km/year (-1,246 per month)
- Excess Km Cost: 0.12 CAD/km
