Payment Analysis

695.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 695.00 CAD/month
  • 320.77 CAD/bi-weekly
  • 160.38 CAD/week
  • 8,340.00 CAD/year
Incl. Alberta Taxes (5%):
  • 729.75 CAD/month
  • 336.81 CAD/bi-weekly
  • 168.40 CAD/week
  • 8,757.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 50,438 CAD
  • Total Vehicle Debt: 52,133 CAD
  • Paid so Far: 695 CAD (1% Paid)
  • Remaining Lease Payments: 24,325 CAD
  • Residual Value: 27,113 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 695 CAD Total Vehicle Value: 52,133 CAD
1% Paid
99%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,325 CAD
Term Paid so Far: 695 CAD Residual Value: 27,113 CAD
0%
1%
46%
53%
Cost to Own
Already Paid: 695 CAD (1%)
Cash Incentive: 1,000 CAD Buyout Price Today: 50,438 CAD
1% Paid
1%
98%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 50,438 CAD

  • 4.9%Interest Rate x 48 months
  • 1,159 CAD/month + tax
  • Total Payable: 55,645 CAD
  • Total Interest: 5,207 CAD
  • 8.9%Interest Rate x 48 months
  • 1,253 CAD/month + tax
  • Total Payable: 60,132 CAD
  • Total Interest: 9,694 CAD
  • 14.9%Interest Rate x 48 months
  • 1,401 CAD/month + tax
  • Total Payable: 67,256 CAD
  • Total Interest: 16,818 CAD

At the end of the Lease Contract

Residual Value: 27,113 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 623 CAD/month + tax
  • Total Payable: 29,912 CAD
  • Total Interest: 2,799 CAD
  • 8.9%Interest Rate x 48 months
  • 673 CAD/month + tax
  • Total Payable: 32,324 CAD
  • Total Interest: 5,211 CAD
  • 14.9%Interest Rate x 48 months
  • 753 CAD/month + tax
  • Total Payable: 36,154 CAD
  • Total Interest: 9,041 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
51.38
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
21.91
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
299.34
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Similar Listings in Edmonton

+ 500 cash
CAD/month x 22 months
2019 Mercedes-Benz GLC 63S AMG (ID: #56467)
1,358
Edmonton
2019 Mercedes-Benz

GLC 63S AMG Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,358 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,335 CAD/month + tax
  • Months to End: 22 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 102,181 km total
  • Available Now: -13,008 km/year (-1,084 per month)
See all Details
CAD/month x 46 months
2024 Jeep Wrangler Sahara (ID: #54960)
472
Leduc
2024 Jeep

Wrangler Sahara Automatique AWD PHEV

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 472 CAD/month + tax
  • Original Downpayment: 9,881 CAD
  • Residual Value: 50,400 CAD
  • Months to End: 46 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 18,400 km total
  • Available Now: 26,504 km/year (2,209 per month)
See all Details
CAD/month x 33 months
2023 Mercedes-Benz EQE 350 SUV (ID: #54195)
1,371
Edmonton, AB
2023 Mercedes-Benz

EQE 350 SUV Automatique AWD

Payment Details
  • Current Payment: 1,371 CAD/month + tax
  • Months to End: 33 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 12,364 km/year (1,030 per month)
See all Details
CAD/month x 59 months
2017 Nissan SV (ID: #54092)
600
Edmonton
2017 Nissan

SV Automatique AWD

Payment Details
  • Current Payment: 600 CAD/month + tax
  • Months to End: 59 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 111,000 km total
  • Available Now: 3,525 km/year (294 per month)
See all Details
CAD/month x 28 months
2024 Ford Bronco Sport Big Bend (ID: #53783)
460
Cold Lake
2024 Ford

Bronco Sport Big Bend Automatique AWD Fully Loaded

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 460 CAD/month + tax
  • Original Downpayment: 5,100 CAD
  • Residual Value: 21,000 CAD
  • Months to End: 28 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,900 km total
  • Available Now: 23,614 km/year (1,968 per month)
See all Details
+ 2,500 cash
CAD/month x 55 months
2023 Lexus RX 350H Executive Package (ID: #51857)
1,307
Edmonton
2023 Lexus

RX 350H Executive Package Automatique AWD Executive Package

Payment Details
  • Current Payment: 1,307 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 1,352 CAD/month + tax
  • Months to End: 55 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 82,145 km/year (6,845 per month)
See all Details