Payment Analysis

542.88CAD/monthin Toronto, ON
    Before Taxes:
  • 542.88 CAD/month
  • 250.56 CAD/bi-weekly
  • 125.28 CAD/week
  • 6,514.56 CAD/year
Incl. Ontario Taxes (13%):
  • 613.45 CAD/month
  • 283.13 CAD/bi-weekly
  • 141.57 CAD/week
  • 7,361.45 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 72,448 CAD
  • Total Vehicle Debt: 64,552 CAD
  • Paid so Far: -7,896 CAD (-13% Paid)
  • Remaining Lease Payments: 32,573 CAD
  • Residual Value: 39,875 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -7,896 CAD Total Vehicle Value: 64,552 CAD
-13% Paid
113%
Vehicle Debt Breakdown
Downpayment: 11,648 CAD Remaining Term: 32,573 CAD
Term Paid so Far: -19,544 CAD Residual Value: 39,875 CAD
19%
-32%
50%
63%
Cost to Own
Already Paid: -7,896 CAD (-13%)
Cash Incentive: 0 CAD Buyout Price Today: 72,448 CAD
-13% Paid
0%
113%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 72,448 CAD

  • 4.9%Interest Rate x 48 months
  • 1,665 CAD/month + tax
  • Total Payable: 79,927 CAD
  • Total Interest: 7,479 CAD
  • 8.9%Interest Rate x 48 months
  • 1,799 CAD/month + tax
  • Total Payable: 86,373 CAD
  • Total Interest: 13,925 CAD
  • 14.9%Interest Rate x 48 months
  • 2,013 CAD/month + tax
  • Total Payable: 96,605 CAD
  • Total Interest: 24,157 CAD

At the end of the Lease Contract

Residual Value: 39,875 CAD (in 60 months)

  • 4.9%Interest Rate x 48 months
  • 916 CAD/month + tax
  • Total Payable: 43,992 CAD
  • Total Interest: 4,116 CAD
  • 8.9%Interest Rate x 48 months
  • 990 CAD/month + tax
  • Total Payable: 47,539 CAD
  • Total Interest: 7,664 CAD
  • 14.9%Interest Rate x 48 months
  • 1,108 CAD/month + tax
  • Total Payable: 53,171 CAD
  • Total Interest: 13,296 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
108.94
  • + tax
  • + fuel
  • + insurance
(or 1.09CAD per km)
Time Analysis
Cost per day: (CAD)
17.85
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
115.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 3 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,083 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 3 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 62,800 km/year (5,233 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
CAD/month x 23 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 966 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 23 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 18,957 km/year (1,580 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 1 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 2,494 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 1 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 60,000 km/year (5,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~3,200 CAD
CAD/month x 30 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 30 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 32,133 km/year (2,678 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-14,500 CAD
CAD/month x 15 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 2,478 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 15 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 57,085 km/year (4,757 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
SAVE ~-43,800 CAD
CAD/month x 44 months
2024 Genesis GV80 3.5T Prestige, 7 Seat (ID: #16251)
1,533
London, ON
2024 Genesis

GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period

Payment Details
  • Current Payment: 1,533 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,499 CAD/month + tax
  • Residual Value: 39,818 CAD
  • Months to End: 44 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 20,673 km/year (1,723 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details