Payment Analysis
518.00CAD/monthin Montréal, QC
- 518.00 CAD/month
- 239.08 CAD/bi-weekly
- 119.54 CAD/week
- 6,216.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 595.60 CAD/month
- 274.89 CAD/bi-weekly
- 137.45 CAD/week
- 7,147.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,904 ~ 3,804 CAD
compared to leasing a BRAND NEW:
- Wrangler JK Automatic AWD Willis
- for 24 months
- in QC
- $0 down payment
- 27,000 km/year
Leasing New (CAD/month) | 564 |
---|---|
This Contract (CAD/month) | 518 |
Monthly Difference | 46 CAD/month |
Remaining Term | x 24 months |
Total Monthly Difference | = 1,104 CAD |
+ Cash Incentive** (CAD) | + 1,000 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 2,904 ~ 3,804 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,432 CAD
- Total Vehicle Debt: 59,080 CAD
- Paid so Far: 18,648 CAD (31% Paid)
- Remaining Lease Payments: 12,432 CAD
- Residual Value: 28,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 18,648 CAD Total Vehicle Value: 59,080 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,432 CAD
Term Paid so Far: 18,648 CAD Residual Value: 28,000 CAD
Cost to Own
Already Paid: 18,648 CAD (31%)
Cash Incentive: 1,000 CAD Buyout Price Today: 39,432 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,432 CAD
- 4.9%Interest Rate x 48 months
- 906 CAD/month + tax
- Total Payable: 43,503 CAD
- Total Interest: 4,071 CAD
- 8.9%Interest Rate x 48 months
- 979 CAD/month + tax
- Total Payable: 47,011 CAD
- Total Interest: 7,579 CAD
- 14.9%Interest Rate x 48 months
- 1,095 CAD/month + tax
- Total Payable: 52,580 CAD
- Total Interest: 13,148 CAD
At the end of the Lease Contract
Residual Value: 28,000 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 644 CAD/month + tax
- Total Payable: 30,891 CAD
- Total Interest: 2,891 CAD
- 8.9%Interest Rate x 48 months
- 695 CAD/month + tax
- Total Payable: 33,382 CAD
- Total Interest: 5,382 CAD
- 14.9%Interest Rate x 48 months
- 778 CAD/month + tax
- Total Payable: 37,336 CAD
- Total Interest: 9,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
17.32
- + tax
- + fuel
- + insurance
- 18.84CAD/100km (TODAY without the Cash Incentive)
- 34.53CAD/100km (Original Contract back in Feb, 2018)
Time Analysis
Cost per day: (CAD)
15.66
- + tax
- + insurance
- + km driven & fuel
- 17.03CAD/day (Original Contract back in Feb, 2018)
Remaining Km
Can be driven up to:
634.62
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Feb, 2018)
Similar Listings in Montreal
+ 3,000 cash
SAVE ~4,100 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,097 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 29 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 9,900 km total
- Available Now: 25,697 km/year (2,141 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2023 KIA
EX Automatique 2WD
Payment Details
- Current Payment: 412 CAD/month + tax
- Residual Value: 19,500 CAD
- Months to End: 13 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 35,385 km/year (2,949 per month)
SAVE ~8,000 CAD
2022 Nissan
Rogue-SV Premium Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 552 CAD/month + tax
- Residual Value: 20,582 CAD
- Months to End: 12 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 31,000 km/year (2,583 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 14 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 25,743 km/year (2,145 per month)
- Excess Km Cost: 1.00 CAD/km
+ 2,000 cash
2024 Mazda
cx-50 GT-turbo Automatique AWD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 563 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 26 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 23,231 km/year (1,936 per month)
- Excess Km Cost: 0.80 CAD/km
+ 3,500 cash
2023 BMW
X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW
Payment Details
- Current Payment: 910 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 797 CAD/month + tax
- Original Downpayment: 1,046 CAD
- Residual Value: 26,617 CAD
- Months to End: 31 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 19,500 km total
- Available Now: 28,839 km/year (2,403 per month)
- Excess Km Cost: 0.15 CAD/km