Payment Analysis

518.00CAD/monthin Montréal, QC
    Before Taxes:
  • 518.00 CAD/month
  • 239.08 CAD/bi-weekly
  • 119.54 CAD/week
  • 6,216.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 595.60 CAD/month
  • 274.89 CAD/bi-weekly
  • 137.45 CAD/week
  • 7,147.16 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,904 ~ 3,804 CAD

compared to leasing a BRAND NEW:

  • Wrangler JK Automatic AWD Willis
  • for 24 months
  • in QC
  • $0 down payment
  • 27,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 564
This Contract (CAD/month) 518
Monthly Difference 46 CAD/month
Remaining Term x 24 months
Total Monthly Difference = 1,104 CAD
+ Cash Incentive** (CAD) + 1,000
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,904 ~ 3,804
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 39,432 CAD
  • Total Vehicle Debt: 59,080 CAD
  • Paid so Far: 18,648 CAD (31% Paid)
  • Remaining Lease Payments: 12,432 CAD
  • Residual Value: 28,000 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 18,648 CAD Total Vehicle Value: 59,080 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,432 CAD
Term Paid so Far: 18,648 CAD Residual Value: 28,000 CAD
0%
31%
21%
48%
Cost to Own
Already Paid: 18,648 CAD (31%)
Cash Incentive: 1,000 CAD Buyout Price Today: 39,432 CAD
31% Paid
1%
68%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 39,432 CAD

  • 4.9%Interest Rate x 48 months
  • 906 CAD/month + tax
  • Total Payable: 43,503 CAD
  • Total Interest: 4,071 CAD
  • 8.9%Interest Rate x 48 months
  • 979 CAD/month + tax
  • Total Payable: 47,011 CAD
  • Total Interest: 7,579 CAD
  • 14.9%Interest Rate x 48 months
  • 1,095 CAD/month + tax
  • Total Payable: 52,580 CAD
  • Total Interest: 13,148 CAD

At the end of the Lease Contract

Residual Value: 28,000 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 644 CAD/month + tax
  • Total Payable: 30,891 CAD
  • Total Interest: 2,891 CAD
  • 8.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,382 CAD
  • Total Interest: 5,382 CAD
  • 14.9%Interest Rate x 48 months
  • 778 CAD/month + tax
  • Total Payable: 37,336 CAD
  • Total Interest: 9,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
17.32
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 18.84CAD/100km (TODAY without the Cash Incentive)
  • 34.53CAD/100km (Original Contract back in Feb, 2018)
Time Analysis
Cost per day: (CAD)
15.66
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 17.03CAD/day (Original Contract back in Feb, 2018)
Remaining Km
Can be driven up to:
634.62
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 346.15km/week (Contract Original back in Feb, 2018)

Similar Listings in Montreal

+ 3,000 cash
SAVE ~4,100 CAD
CAD/month x 29 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,097 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 29 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 9,900 km total
  • Available Now: 25,697 km/year (2,141 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 13 months
2023 KIA EX (ID: #52456)
412
Mercier, QC
2023 KIA

EX Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 412 CAD/month + tax
  • Residual Value: 19,500 CAD
  • Months to End: 13 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 35,385 km/year (2,949 per month)
See all Details
SAVE ~8,000 CAD
CAD/month x 12 months
2022 Nissan Rogue-SV Premium (ID: #57364)
552
Montreal, QC
2022 Nissan

Rogue-SV Premium Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 552 CAD/month + tax
  • Residual Value: 20,582 CAD
  • Months to End: 12 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 31,000 km/year (2,583 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 14 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 14 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 25,743 km/year (2,145 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 26 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 563 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 26 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 23,231 km/year (1,936 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 3,500 cash
CAD/month x 31 months
2023 BMW X3 xDrive 30e (ID: #54038)
910
Saint-René
2023 BMW

X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 797 CAD/month + tax
  • Original Downpayment: 1,046 CAD
  • Residual Value: 26,617 CAD
  • Months to End: 31 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,500 km total
  • Available Now: 28,839 km/year (2,403 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details