Payment Analysis
518.00CAD/monthin Montréal, QC
- 518.00 CAD/month
- 239.08 CAD/bi-weekly
- 119.54 CAD/week
- 6,216.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 595.60 CAD/month
- 274.89 CAD/bi-weekly
- 137.45 CAD/week
- 7,147.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,766 ~ 3,666 CAD
compared to leasing a BRAND NEW:
- Wrangler JK Automatic AWD Willis
- for 24 months
- in QC
- $0 down payment
- 27,000 km/year
| Leasing New (CAD/month) | 564 |
|---|---|
| This Contract (CAD/month) | 518 |
| Monthly Difference | 46 CAD/month |
| Remaining Term | x 21 months |
| Total Monthly Difference | = 966 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,766 ~ 3,666 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,878 CAD
- Total Vehicle Debt: 59,080 CAD
- Paid so Far: 20,202 CAD (34% Paid)
- Remaining Lease Payments: 10,878 CAD
- Residual Value: 28,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 20,202 CAD Total Vehicle Value: 59,080 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,878 CAD
Term Paid so Far: 20,202 CAD Residual Value: 28,000 CAD
Cost to Own
Already Paid: 20,202 CAD (34%)
Cash Incentive: 1,000 CAD Buyout Price Today: 37,878 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,878 CAD
- 4.9%Interest Rate x 48 months
- 871 CAD/month + tax
- Total Payable: 41,788 CAD
- Total Interest: 3,910 CAD
- 8.9%Interest Rate x 48 months
- 941 CAD/month + tax
- Total Payable: 45,158 CAD
- Total Interest: 7,280 CAD
- 14.9%Interest Rate x 48 months
- 1,052 CAD/month + tax
- Total Payable: 50,508 CAD
- Total Interest: 12,630 CAD
At the end of the Lease Contract
Residual Value: 28,000 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 644 CAD/month + tax
- Total Payable: 30,891 CAD
- Total Interest: 2,891 CAD
- 8.9%Interest Rate x 48 months
- 695 CAD/month + tax
- Total Payable: 33,382 CAD
- Total Interest: 5,382 CAD
- 14.9%Interest Rate x 48 months
- 778 CAD/month + tax
- Total Payable: 37,336 CAD
- Total Interest: 9,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
14.97
- + tax
- + fuel
- + insurance
- 16.48CAD/100km (TODAY without the Cash Incentive)
- 34.53CAD/100km (Original Contract back in Feb, 2018)
Time Analysis
Cost per day: (CAD)
15.46
- + tax
- + insurance
- + km driven & fuel
- 17.03CAD/day (Original Contract back in Feb, 2018)
Remaining Km
Can be driven up to:
725.27
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Feb, 2018)
Similar Listings in Montreal
+ 3,000 cash
SAVE ~3,900 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,109 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 33 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 9,900 km total
- Available Now: 22,582 km/year (1,882 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 17 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 21,200 km/year (1,767 per month)
- Excess Km Cost: 1.00 CAD/km
+ 2,000 cash
2024 Mazda
cx-50 GT-turbo Automatique AWD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 571 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 29 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 20,828 km/year (1,736 per month)
- Excess Km Cost: 0.80 CAD/km
+ 3,500 cash
2023 BMW
X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW
Payment Details
- Current Payment: 910 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 807 CAD/month + tax
- Original Downpayment: 1,046 CAD
- Residual Value: 26,617 CAD
- Months to End: 34 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 19,500 km total
- Available Now: 26,294 km/year (2,191 per month)
- Excess Km Cost: 0.15 CAD/km
2021 Mazda
GS Comfort Kuro Automatique AWD
Payment Details
- Current Payment: 579 CAD/month + tax
- Residual Value: 20,514 CAD
- Months to End: 13 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,200 km total
- Available Now: 33,969 km/year (2,831 per month)
- Excess Km Cost: 0.80 CAD/km
+ 2,500 cash
2024 Mazda
CX-5 GX Automatique AWD
Payment Details
- Current Payment: 512 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 438 CAD/month + tax
- Residual Value: 18,000 CAD
- Months to End: 34 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 19,294 km/year (1,608 per month)
- Excess Km Cost: 0.08 CAD/km
