Payment Analysis
518.00CAD/monthin Montréal, QC
- 518.00 CAD/month
- 239.08 CAD/bi-weekly
- 119.54 CAD/week
- 6,216.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 595.60 CAD/month
- 274.89 CAD/bi-weekly
- 137.45 CAD/week
- 7,147.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,410 ~ 4,310 CAD
compared to leasing a BRAND NEW:
- Wrangler JK Automatic AWD Willis
- for 24 months
- in QC
- $0 down payment
- 27,000 km/year
| Leasing New (CAD/month) | 564 |
|---|---|
| This Contract (CAD/month) | 518 |
| Monthly Difference | 46 CAD/month |
| Remaining Term | x 35 months |
| Total Monthly Difference | = 1,610 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,410 ~ 4,310 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,130 CAD
- Total Vehicle Debt: 59,080 CAD
- Paid so Far: 12,950 CAD (21% Paid)
- Remaining Lease Payments: 18,130 CAD
- Residual Value: 28,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 12,950 CAD Total Vehicle Value: 59,080 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,130 CAD
Term Paid so Far: 12,950 CAD Residual Value: 28,000 CAD
Cost to Own
Already Paid: 12,950 CAD (21%)
Cash Incentive: 1,000 CAD Buyout Price Today: 45,130 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,130 CAD
- 4.9%Interest Rate x 48 months
- 1,037 CAD/month + tax
- Total Payable: 49,789 CAD
- Total Interest: 4,659 CAD
- 8.9%Interest Rate x 48 months
- 1,121 CAD/month + tax
- Total Payable: 53,804 CAD
- Total Interest: 8,674 CAD
- 14.9%Interest Rate x 48 months
- 1,254 CAD/month + tax
- Total Payable: 60,178 CAD
- Total Interest: 15,048 CAD
At the end of the Lease Contract
Residual Value: 28,000 CAD (in 35 months)
- 4.9%Interest Rate x 48 months
- 644 CAD/month + tax
- Total Payable: 30,891 CAD
- Total Interest: 2,891 CAD
- 8.9%Interest Rate x 48 months
- 695 CAD/month + tax
- Total Payable: 33,382 CAD
- Total Interest: 5,382 CAD
- 14.9%Interest Rate x 48 months
- 778 CAD/month + tax
- Total Payable: 37,336 CAD
- Total Interest: 9,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
25.95
- + tax
- + fuel
- + insurance
- 27.47CAD/100km (TODAY without the Cash Incentive)
- 34.53CAD/100km (Original Contract back in Feb, 2018)
Time Analysis
Cost per day: (CAD)
16.09
- + tax
- + insurance
- + km driven & fuel
- 17.03CAD/day (Original Contract back in Feb, 2018)
Remaining Km
Can be driven up to:
435.16
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Feb, 2018)
Similar Listings in Montreal
+ 6,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 1,000 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 12 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 52,150 km/year (4,346 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,500 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 19 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 31,579 km/year (2,632 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2024 Ford
Mustang Mach-E Automatique AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Months to End: 45 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,700 km total
- Available Now: 22,213 km/year (1,851 per month)
2025 Nissan
SL Automatique AWD
Payment Details
- Current Payment: 528 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 27,700 CAD
- Months to End: 28 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 700 km total
- Available Now: 25,414 km/year (2,118 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2023 Nissan
Evolve eforce Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 596 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 15 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 30,800 km/year (2,567 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 3 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 120,133 km/year (10,011 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 1.00 CAD/km
