Payment Analysis

700.00CAD/monthin Fredericton, NB
    Before Taxes:
  • 700.00 CAD/month
  • 323.08 CAD/bi-weekly
  • 161.54 CAD/week
  • 8,400.00 CAD/year
Incl. New Brunswick Taxes (15%):
  • 805.00 CAD/month
  • 371.54 CAD/bi-weekly
  • 185.77 CAD/week
  • 9,660.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 44,667 CAD
  • Total Vehicle Debt: 56,825 CAD
  • Paid so Far: 12,158 CAD (21% Paid)
  • Remaining Lease Payments: 22,400 CAD
  • Residual Value: 22,267 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,158 CAD Total Vehicle Value: 56,825 CAD
21% Paid
79%
Vehicle Debt Breakdown
Downpayment: 958 CAD Remaining Term: 22,400 CAD
Term Paid so Far: 11,200 CAD Residual Value: 22,267 CAD
1%
20%
39%
40%
Cost to Own
Already Paid: 12,158 CAD (21%)
Cash Incentive: 0 CAD Buyout Price Today: 44,667 CAD
21% Paid
0%
79%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 44,667 CAD

  • 4.9%Interest Rate x 48 months
  • 1,027 CAD/month + tax
  • Total Payable: 49,278 CAD
  • Total Interest: 4,611 CAD
  • 8.9%Interest Rate x 48 months
  • 1,109 CAD/month + tax
  • Total Payable: 53,252 CAD
  • Total Interest: 8,585 CAD
  • 14.9%Interest Rate x 48 months
  • 1,241 CAD/month + tax
  • Total Payable: 59,561 CAD
  • Total Interest: 14,894 CAD

At the end of the Lease Contract

Residual Value: 22,267 CAD (in 32 months)

  • 4.9%Interest Rate x 48 months
  • 512 CAD/month + tax
  • Total Payable: 24,566 CAD
  • Total Interest: 2,299 CAD
  • 8.9%Interest Rate x 48 months
  • 553 CAD/month + tax
  • Total Payable: 26,547 CAD
  • Total Interest: 4,280 CAD
  • 14.9%Interest Rate x 48 months
  • 619 CAD/month + tax
  • Total Payable: 29,692 CAD
  • Total Interest: 7,425 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
28.35
  • + tax
  • + fuel
  • + insurance
(or 0.28CAD per km)
  • 35.00CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
23.01
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
569.71
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Jun, 2018)

Similar Listings in Saint John

Lease Takeover Temporary Image
CAD/month x 48 months
2024 Chevrolet Trailblazer Active (ID: #58166)
500
hillsborough
2024 Chevrolet

Trailblazer Active Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Residual Value: 35,000 CAD
  • Months to End: 48 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,700 km total
  • Available Now: 17,325 km/year (1,444 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 28 months
2023 Honda HRV - LX (ID: #53913)
226
Moncton
2023 Honda

HRV - LX CVT 2WD

Payment Details
  • Current Payment: 226 CAD/month + tax
  • Residual Value: 13,503 CAD
  • Months to End: 28 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 26,429 km/year (2,202 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ More similar deals