Payment Analysis

700.00CAD/monthin Fredericton, NB
    Before Taxes:
  • 700.00 CAD/month
  • 323.08 CAD/bi-weekly
  • 161.54 CAD/week
  • 8,400.00 CAD/year
Incl. New Brunswick Taxes (15%):
  • 805.00 CAD/month
  • 371.54 CAD/bi-weekly
  • 185.77 CAD/week
  • 9,660.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 42,567 CAD
  • Total Vehicle Debt: 56,825 CAD
  • Paid so Far: 14,258 CAD (25% Paid)
  • Remaining Lease Payments: 20,300 CAD
  • Residual Value: 22,267 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,258 CAD Total Vehicle Value: 56,825 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 958 CAD Remaining Term: 20,300 CAD
Term Paid so Far: 13,300 CAD Residual Value: 22,267 CAD
1%
24%
35%
40%
Cost to Own
Already Paid: 14,258 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 42,567 CAD
25% Paid
0%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 42,567 CAD

  • 4.9%Interest Rate x 48 months
  • 978 CAD/month + tax
  • Total Payable: 46,962 CAD
  • Total Interest: 4,394 CAD
  • 8.9%Interest Rate x 48 months
  • 1,057 CAD/month + tax
  • Total Payable: 50,749 CAD
  • Total Interest: 8,182 CAD
  • 14.9%Interest Rate x 48 months
  • 1,183 CAD/month + tax
  • Total Payable: 56,761 CAD
  • Total Interest: 14,194 CAD

At the end of the Lease Contract

Residual Value: 22,267 CAD (in 29 months)

  • 4.9%Interest Rate x 48 months
  • 512 CAD/month + tax
  • Total Payable: 24,566 CAD
  • Total Interest: 2,299 CAD
  • 8.9%Interest Rate x 48 months
  • 553 CAD/month + tax
  • Total Payable: 26,547 CAD
  • Total Interest: 4,280 CAD
  • 14.9%Interest Rate x 48 months
  • 619 CAD/month + tax
  • Total Payable: 29,692 CAD
  • Total Interest: 7,425 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
25.70
  • + tax
  • + fuel
  • + insurance
(or 0.26CAD per km)
  • 35.00CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
23.01
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
628.65
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Jun, 2018)

Similar Listings in Saint John

CAD/month x 32 months
2023 Honda HRV - LX (ID: #53913)
226
Moncton
2023 Honda

HRV - LX CVT 2WD

Payment Details
  • Current Payment: 226 CAD/month + tax
  • Residual Value: 13,503 CAD
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 23,125 km/year (1,927 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details