Payment Analysis

235.00CAD/monthin Powell River, BC
    Before Taxes:
  • 235.00 CAD/month
  • 108.46 CAD/bi-weekly
  • 54.23 CAD/week
  • 2,820.00 CAD/year
Incl. B.C. Taxes (12%):
  • 263.20 CAD/month
  • 121.48 CAD/bi-weekly
  • 60.74 CAD/week
  • 3,158.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 17,140 CAD
  • Total Vehicle Debt: 27,600 CAD
  • Paid so Far: 9,960 CAD (36% Paid)
  • Remaining Lease Payments: 5,640 CAD
  • Residual Value: 12,000 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 9,960 CAD Total Vehicle Value: 27,600 CAD
36% Paid
64%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 5,640 CAD
Term Paid so Far: 8,460 CAD Residual Value: 12,000 CAD
5%
31%
20%
44%
Cost to Own
Already Paid: 9,960 CAD (36%)
Cash Incentive: 500 CAD Buyout Price Today: 17,140 CAD
36% Paid
1%
63%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 17,140 CAD

  • 4.9%Interest Rate x 48 months
  • 394 CAD/month + tax
  • Total Payable: 18,909 CAD
  • Total Interest: 1,769 CAD
  • 8.9%Interest Rate x 48 months
  • 426 CAD/month + tax
  • Total Payable: 20,434 CAD
  • Total Interest: 3,294 CAD
  • 14.9%Interest Rate x 48 months
  • 476 CAD/month + tax
  • Total Payable: 22,855 CAD
  • Total Interest: 5,715 CAD

At the end of the Lease Contract

Residual Value: 12,000 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 276 CAD/month + tax
  • Total Payable: 13,239 CAD
  • Total Interest: 1,239 CAD
  • 8.9%Interest Rate x 48 months
  • 298 CAD/month + tax
  • Total Payable: 14,306 CAD
  • Total Interest: 2,306 CAD
  • 14.9%Interest Rate x 48 months
  • 333 CAD/month + tax
  • Total Payable: 16,001 CAD
  • Total Interest: 4,001 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.59
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 6.13CAD/100km (TODAY without the Cash Incentive)
  • 14.10CAD/100km (Original Contract back in Dec, 2017)
Time Analysis
Cost per day: (CAD)
7.04
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 7.73CAD/day (Original Contract back in Dec, 2017)
Remaining Km
Can be driven up to:
884.76
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Dec, 2017)

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 5 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,038 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 5 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 41 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 41 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 33,937 km/year (2,828 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 45 months
2024 Audi Q4 e-tron sportback (ID: #57678)
1,090
NORTH VANCOUVER
2024 Audi

Q4 e-tron sportback Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,090 CAD/month + tax
  • Original Downpayment: 1,693 CAD
  • Residual Value: 32,858 CAD
  • Months to End: 45 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,050 km total
  • Available Now: 16,253 km/year (1,354 per month)
  • Excess Km Cost: 0.35 CAD/km
See all Details
CAD/month x 11 months
2024 Volkswagen base (ID: #57511)
612
Vancouver,BC
2024 Volkswagen

base Automatique 2WD sunroof

Payment Details
  • Current Payment: 612 CAD/month + tax
  • Months to End: 11 months (Feb, 2024)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 13,225 km total
  • Available Now: -14,427 km/year (-1,202 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 250 cash
CAD/month x 6 months
2023 BMW 330i xDrive (ID: #57409)
1,131
Vancouver
2023 BMW

330i xDrive Automatique AWD Essential Package

Payment Details
  • Current Payment: 1,131 CAD/month + tax
  • Cash Incentive: 250 CAD
  • Payment After Incentive: 1,089 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 37,213 CAD
  • Months to End: 6 months (Aug, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 6,669 km total
  • Available Now: 34,662 km/year (2,889 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 33 months
2023 Volkswagen Golf R (ID: #57217)
913
Nanaimo
2023 Volkswagen

Golf R Manuelle AWD Sunroof

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 913 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 33 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 27,273 km/year (2,273 per month)
See all Details