Payment Analysis

335.57CAD/monthin St. John's
    Before Taxes:
  • 335.57 CAD/month
  • 154.88 CAD/bi-weekly
  • 77.44 CAD/week
  • 4,026.84 CAD/year
Incl. Newfoundland & L. Taxes (15%):
  • 385.91 CAD/month
  • 178.11 CAD/bi-weekly
  • 89.06 CAD/week
  • 4,630.87 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,909 CAD
  • Total Vehicle Debt: 49,667 CAD
  • Paid so Far: 13,758 CAD (27% Paid)
  • Remaining Lease Payments: 2,013 CAD
  • Residual Value: 33,895 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,758 CAD Total Vehicle Value: 49,667 CAD
27% Paid
73%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,013 CAD
Term Paid so Far: 13,758 CAD Residual Value: 33,895 CAD
0%
27%
4%
69%
Cost to Own
Already Paid: 13,758 CAD (27%)
Cash Incentive: 0 CAD Buyout Price Today: 35,909 CAD
27% Paid
0%
73%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,909 CAD

  • 4.9%Interest Rate x 48 months
  • 825 CAD/month + tax
  • Total Payable: 39,616 CAD
  • Total Interest: 3,707 CAD
  • 8.9%Interest Rate x 48 months
  • 892 CAD/month + tax
  • Total Payable: 42,810 CAD
  • Total Interest: 6,902 CAD
  • 14.9%Interest Rate x 48 months
  • 998 CAD/month + tax
  • Total Payable: 47,882 CAD
  • Total Interest: 11,974 CAD

At the end of the Lease Contract

Residual Value: 33,895 CAD (in 6 months)

  • 4.9%Interest Rate x 48 months
  • 779 CAD/month + tax
  • Total Payable: 37,394 CAD
  • Total Interest: 3,499 CAD
  • 8.9%Interest Rate x 48 months
  • 842 CAD/month + tax
  • Total Payable: 40,410 CAD
  • Total Interest: 6,515 CAD
  • 14.9%Interest Rate x 48 months
  • 942 CAD/month + tax
  • Total Payable: 45,197 CAD
  • Total Interest: 11,302 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
3.48
  • + tax
  • + fuel
  • + insurance
(or 0.03CAD per km)
  • 16.78CAD/100km (Original Contract back in Nov, 2021)
Time Analysis
Cost per day: (CAD)
11.03
  • + tax
  • + insurance
  • + km driven & fuel
(0.55CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,226.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Nov, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in St. John's

CAD/month x 25 months
2024 KIA EX HEV 4DR (ID: #59114)
697
St Johns
2024 KIA

EX HEV 4DR Automatique AWD

Payment Details
  • Current Payment: 697 CAD/month + tax
  • Original Downpayment: 597 CAD
  • Residual Value: 28,172 CAD
  • Months to End: 25 months (May, 2027)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 14,800 km total
  • Available Now: 7,296 km/year (608 per month)
See all Details
CAD/month x 30 months
2024 Honda HONDA 2025 CRV-LX AWD (ID: #57936)
287
St John’s NL
2024 Honda

HONDA 2025 CRV-LX AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 287 CAD/month + tax
  • Original Downpayment: 4,800 CAD
  • Residual Value: 22,344 CAD
  • Months to End: 30 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 60,000 km/year
  • Current Odometer: 3,200 km total
  • Available Now: 70,720 km/year (5,893 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 17 months
2022 Ford Escape SE (ID: #54789)
601
St. John’s
2022 Ford

Escape SE Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 601 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 17 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 54,000 km total
  • Available Now: 32,471 km/year (2,706 per month)
See all Details
CAD/month x 16 months
2022 Mazda CX-30 GX (ID: #44859)
465
Conception Bay South, NL
2022 Mazda

CX-30 GX Automatique AWD Luxury package

Payment Details
  • Current Payment: 465 CAD/month + tax
  • Residual Value: 17,366 CAD
  • Months to End: 16 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 57,375 km/year (4,781 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details