Payment Analysis

1,937.66CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,937.66 CAD/month
  • 894.30 CAD/bi-weekly
  • 447.15 CAD/week
  • 23,251.92 CAD/year
Incl. B.C. Taxes (12%):
  • 2,170.18 CAD/month
  • 1,001.62 CAD/bi-weekly
  • 500.81 CAD/week
  • 26,042.15 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 89,916 CAD
  • Total Vehicle Debt: 174,671 CAD
  • Paid so Far: 84,756 CAD (48% Paid)
  • Remaining Lease Payments: 23,252 CAD
  • Residual Value: 66,664 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 84,756 CAD Total Vehicle Value: 174,671 CAD
48% Paid
52%
Vehicle Debt Breakdown
Downpayment: 15,000 CAD Remaining Term: 23,252 CAD
Term Paid so Far: 69,756 CAD Residual Value: 66,664 CAD
8%
40%
13%
39%
Cost to Own
Already Paid: 84,756 CAD (48%)
Cash Incentive: 0 CAD Buyout Price Today: 89,916 CAD
48% Paid
0%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 89,916 CAD

  • 4.9%Interest Rate x 48 months
  • 2,067 CAD/month + tax
  • Total Payable: 99,198 CAD
  • Total Interest: 9,282 CAD
  • 8.9%Interest Rate x 48 months
  • 2,233 CAD/month + tax
  • Total Payable: 107,198 CAD
  • Total Interest: 17,282 CAD
  • 14.9%Interest Rate x 48 months
  • 2,498 CAD/month + tax
  • Total Payable: 119,897 CAD
  • Total Interest: 29,982 CAD

At the end of the Lease Contract

Residual Value: 66,664 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 1,532 CAD/month + tax
  • Total Payable: 73,546 CAD
  • Total Interest: 6,882 CAD
  • 8.9%Interest Rate x 48 months
  • 1,656 CAD/month + tax
  • Total Payable: 79,477 CAD
  • Total Interest: 12,813 CAD
  • 14.9%Interest Rate x 48 months
  • 1,852 CAD/month + tax
  • Total Payable: 88,892 CAD
  • Total Interest: 22,229 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
42.81
  • + tax
  • + fuel
  • + insurance
(or 0.43CAD per km)
  • 145.32CAD/100km (Original Contract back in Mar, 2022)
Time Analysis
Cost per day: (CAD)
63.70
  • + tax
  • + insurance
  • + km driven & fuel
(0.27CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,044.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Mar, 2022)

Seller Contact Info

  • Name: CHAIM PORCEL
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

ORIGINAL RIMS AND TIRES NEVER USED, THE SET OF 22" RIMS AND TIRES IN THE PICTURE IT CAN BE ADDED TO THE DEAL FOR $5000

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~3,700 CAD
CAD/month x 35 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 571 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 35 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 22,231 km/year (1,853 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 7 months
2021 Volvo V60 Cross Country T5 AWD (ID: #58137)
544
Vancouver
2021 Volvo

V60 Cross Country T5 AWD Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 30,068 CAD
  • Months to End: 7 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 60,204 km total
  • Available Now: 6,507 km/year (542 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 27 months
2023 BMW i7 (ID: #54467)
3,116
Surrey
2023 BMW

i7 Automatique AWD Sports package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 3,116 CAD/month + tax
  • Months to End: 27 months (May, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,813 km total
  • Available Now: 22,750 km/year (1,896 per month)
See all Details
+ 1,000 cash
CAD/month x 17 months
2024 Nissan Sentra SV (ID: #58114)
390
Coquitlam
2024 Nissan

Sentra SV Automatique 2WD Moonroof

  • Warranty Complete Term
Payment Details
  • Current Payment: 390 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 331 CAD/month + tax
  • Residual Value: 22,000 CAD
  • Months to End: 17 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,350 km total
  • Available Now: 20,929 km/year (1,744 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
CAD/month x 17 months
2024 Honda Civic Sport (ID: #57236)
0
Burnaby
2024 Honda

Civic Sport CVT 2WD

Payment Details
  • Current Payment: 0 CAD/month + tax
  • Residual Value: 22,600 CAD
  • Months to End: 17 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 22,588 km/year (1,882 per month)
See all Details
CAD/month x 34 months
2023 Chevrolet RST Performance Edition (ID: #57178)
1,474
North Vancouver
2023 Chevrolet

RST Performance Edition Automatique AWD

Payment Details
  • Current Payment: 1,474 CAD/month + tax
  • Original Downpayment: 7,961 CAD
  • Residual Value: 50,637 CAD
  • Months to End: 34 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 12,439 km total
  • Available Now: 28,786 km/year (2,399 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details