Payment Analysis

1,937.66CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,937.66 CAD/month
  • 894.30 CAD/bi-weekly
  • 447.15 CAD/week
  • 23,251.92 CAD/year
Incl. B.C. Taxes (12%):
  • 2,170.18 CAD/month
  • 1,001.62 CAD/bi-weekly
  • 500.81 CAD/week
  • 26,042.15 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 76,352 CAD
  • Total Vehicle Debt: 174,671 CAD
  • Paid so Far: 98,319 CAD (56% Paid)
  • Remaining Lease Payments: 9,688 CAD
  • Residual Value: 66,664 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 98,319 CAD Total Vehicle Value: 174,671 CAD
56% Paid
44%
Vehicle Debt Breakdown
Downpayment: 15,000 CAD Remaining Term: 9,688 CAD
Term Paid so Far: 83,319 CAD Residual Value: 66,664 CAD
8%
48%
5%
39%
Cost to Own
Already Paid: 98,319 CAD (56%)
Cash Incentive: 0 CAD Buyout Price Today: 76,352 CAD
56% Paid
0%
44%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 76,352 CAD

  • 4.9%Interest Rate x 48 months
  • 1,755 CAD/month + tax
  • Total Payable: 84,234 CAD
  • Total Interest: 7,882 CAD
  • 8.9%Interest Rate x 48 months
  • 1,896 CAD/month + tax
  • Total Payable: 91,027 CAD
  • Total Interest: 14,675 CAD
  • 14.9%Interest Rate x 48 months
  • 2,121 CAD/month + tax
  • Total Payable: 101,811 CAD
  • Total Interest: 25,459 CAD

At the end of the Lease Contract

Residual Value: 66,664 CAD (in 5 months)

  • 4.9%Interest Rate x 48 months
  • 1,532 CAD/month + tax
  • Total Payable: 73,546 CAD
  • Total Interest: 6,882 CAD
  • 8.9%Interest Rate x 48 months
  • 1,656 CAD/month + tax
  • Total Payable: 79,477 CAD
  • Total Interest: 12,813 CAD
  • 14.9%Interest Rate x 48 months
  • 1,852 CAD/month + tax
  • Total Payable: 88,892 CAD
  • Total Interest: 22,229 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
17.84
  • + tax
  • + fuel
  • + insurance
(or 0.18CAD per km)
  • 145.32CAD/100km (Original Contract back in Mar, 2022)
Time Analysis
Cost per day: (CAD)
63.70
  • + tax
  • + insurance
  • + km driven & fuel
(0.66CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,506.71
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Mar, 2022)

Seller Contact Info

  • Name: CHAIM PORCEL
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

ORIGINAL RIMS AND TIRES NEVER USED, THE SET OF 22" RIMS AND TIRES IN THE PICTURE IT CAN BE ADDED TO THE DEAL FOR $5000

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~3,100 CAD
CAD/month x 28 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 563 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 28 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 27,789 km/year (2,316 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 1 months
2021 Volvo V60 Cross Country T5 AWD (ID: #58137)
544
Vancouver
2021 Volvo

V60 Cross Country T5 AWD Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 30,068 CAD
  • Months to End: 1 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 60,204 km total
  • Available Now: 45,552 km/year (3,796 per month)
  • Please note that this contract ends in less than a year.
See all Details
SAVE ~-5,500 CAD
CAD/month x 47 months
2022 BMW 530e (ID: #13827)
795
Vancouver, BC
2022 BMW

530e Automatique 2WD M Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 795 CAD/month + tax
  • Original Downpayment: 5,681 CAD
  • Residual Value: 18,530 CAD
  • Months to End: 47 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 62,000 km total
  • Available Now: 6,723 km/year (560 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 26 months
2024 Nissan SR (ID: #63609)
281
Alberta
2024 Nissan

SR Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 281 CAD/month + tax
  • Residual Value: 18,550 CAD
  • Months to End: 26 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 25,846 km/year (2,154 per month)
See all Details
CAD/month x 42 months
2024 Toyota SE AWD (ID: #61167)
450
Vancouver
2024 Toyota

SE AWD Automatique AWD

Payment Details
  • Current Payment: 450 CAD/month + tax
  • Months to End: 42 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 22,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 28,286 km/year (2,357 per month)
See all Details
+ 2,000 cash
CAD/month x 6 months
2023 Audi A4 (ID: #58882)
922
Vancouver
2023 Audi

A4 Automatique AWD Komfort

  • Warranty Complete Term
Payment Details
  • Current Payment: 922 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 589 CAD/month + tax
  • Residual Value: 41,804 CAD
  • Months to End: 6 months (Mar, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,543 km total
  • Available Now: -23,086 km/year (-1,924 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details