Payment Analysis

1,937.66CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,937.66 CAD/month
  • 894.30 CAD/bi-weekly
  • 447.15 CAD/week
  • 23,251.92 CAD/year
Incl. B.C. Taxes (12%):
  • 2,170.18 CAD/month
  • 1,001.62 CAD/bi-weekly
  • 500.81 CAD/week
  • 26,042.15 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 95,729 CAD
  • Total Vehicle Debt: 174,671 CAD
  • Paid so Far: 78,943 CAD (45% Paid)
  • Remaining Lease Payments: 29,065 CAD
  • Residual Value: 66,664 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 78,943 CAD Total Vehicle Value: 174,671 CAD
45% Paid
55%
Vehicle Debt Breakdown
Downpayment: 15,000 CAD Remaining Term: 29,065 CAD
Term Paid so Far: 63,943 CAD Residual Value: 66,664 CAD
8%
37%
16%
39%
Cost to Own
Already Paid: 78,943 CAD (45%)
Cash Incentive: 0 CAD Buyout Price Today: 95,729 CAD
45% Paid
0%
55%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 95,729 CAD

  • 4.9%Interest Rate x 48 months
  • 2,200 CAD/month + tax
  • Total Payable: 105,611 CAD
  • Total Interest: 9,882 CAD
  • 8.9%Interest Rate x 48 months
  • 2,378 CAD/month + tax
  • Total Payable: 114,128 CAD
  • Total Interest: 18,399 CAD
  • 14.9%Interest Rate x 48 months
  • 2,659 CAD/month + tax
  • Total Payable: 127,649 CAD
  • Total Interest: 31,920 CAD

At the end of the Lease Contract

Residual Value: 66,664 CAD (in 15 months)

  • 4.9%Interest Rate x 48 months
  • 1,532 CAD/month + tax
  • Total Payable: 73,546 CAD
  • Total Interest: 6,882 CAD
  • 8.9%Interest Rate x 48 months
  • 1,656 CAD/month + tax
  • Total Payable: 79,477 CAD
  • Total Interest: 12,813 CAD
  • 14.9%Interest Rate x 48 months
  • 1,852 CAD/month + tax
  • Total Payable: 88,892 CAD
  • Total Interest: 22,229 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
53.51
  • + tax
  • + fuel
  • + insurance
(or 0.54CAD per km)
  • 145.32CAD/100km (Original Contract back in Mar, 2022)
Time Analysis
Cost per day: (CAD)
63.70
  • + tax
  • + insurance
  • + km driven & fuel
(0.22CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
835.57
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Mar, 2022)

Seller Contact Info

  • Name: CHAIM PORCEL
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

ORIGINAL RIMS AND TIRES NEVER USED, THE SET OF 22" RIMS AND TIRES IN THE PICTURE IT CAN BE ADDED TO THE DEAL FOR $5000

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~3,900 CAD
CAD/month x 38 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 573 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 38 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 20,476 km/year (1,706 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 30 months
2023 BMW i7 (ID: #54467)
3,116
Surrey
2023 BMW

i7 Automatique AWD Sports package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,116 CAD/month + tax
  • Months to End: 30 months (May, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,523 km total
  • Available Now: 21,791 km/year (1,816 per month)
See all Details
CAD/month x 20 months
2022 Volvo S60 Inscription (ID: #56139)
700
Vancouver, BC
2022 Volvo

S60 Inscription Automatique AWD All included. Top end model

Payment Details
  • Current Payment: 700 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 20 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 23,800 km total
  • Available Now: 24,120 km/year (2,010 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 11 months
2021 Infiniti Q50 Red Sport I-LINE (ID: #56125)
776
North Vancouver
2021 Infiniti

Q50 Red Sport I-LINE Automatique AWD top of the line

  • Warranty Complete Term
Payment Details
  • Current Payment: 776 CAD/month + tax
  • Residual Value: 25,973 CAD
  • Months to End: 11 months (Nov, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,748 km total
  • Available Now: 62,093 km/year (5,174 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.30 CAD/km
See all Details
CAD/month x 42 months
2022 Toyota COROLLA HYBRID (ID: #55609)
899
Langley
2022 Toyota

COROLLA HYBRID CVT 2WD

Payment Details
  • Current Payment: 899 CAD/month + tax
  • Months to End: 42 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,500 km total
  • Available Now: 10,238 km/year (853 per month)
See all Details
CAD/month x 40 months
2017 Chevrolet 1.5 L 4-cylinder (ID: #54840)
500
Surrey
2017 Chevrolet

1.5 L 4-cylinder Automatique 2WD

Payment Details
  • Current Payment: 500 CAD/month + tax
  • Months to End: 40 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 116,251 km total
  • Available Now: -4,875 km/year (-406 per month)
See all Details