Payment Analysis

1,937.66CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,937.66 CAD/month
  • 894.30 CAD/bi-weekly
  • 447.15 CAD/week
  • 23,251.92 CAD/year
Incl. B.C. Taxes (12%):
  • 2,170.18 CAD/month
  • 1,001.62 CAD/bi-weekly
  • 500.81 CAD/week
  • 26,042.15 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 93,791 CAD
  • Total Vehicle Debt: 174,671 CAD
  • Paid so Far: 80,880 CAD (46% Paid)
  • Remaining Lease Payments: 27,127 CAD
  • Residual Value: 66,664 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 80,880 CAD Total Vehicle Value: 174,671 CAD
46% Paid
54%
Vehicle Debt Breakdown
Downpayment: 15,000 CAD Remaining Term: 27,127 CAD
Term Paid so Far: 65,880 CAD Residual Value: 66,664 CAD
8%
38%
15%
39%
Cost to Own
Already Paid: 80,880 CAD (46%)
Cash Incentive: 0 CAD Buyout Price Today: 93,791 CAD
46% Paid
0%
54%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 93,791 CAD

  • 4.9%Interest Rate x 48 months
  • 2,156 CAD/month + tax
  • Total Payable: 103,473 CAD
  • Total Interest: 9,682 CAD
  • 8.9%Interest Rate x 48 months
  • 2,330 CAD/month + tax
  • Total Payable: 111,818 CAD
  • Total Interest: 18,027 CAD
  • 14.9%Interest Rate x 48 months
  • 2,606 CAD/month + tax
  • Total Payable: 125,065 CAD
  • Total Interest: 31,274 CAD

At the end of the Lease Contract

Residual Value: 66,664 CAD (in 14 months)

  • 4.9%Interest Rate x 48 months
  • 1,532 CAD/month + tax
  • Total Payable: 73,546 CAD
  • Total Interest: 6,882 CAD
  • 8.9%Interest Rate x 48 months
  • 1,656 CAD/month + tax
  • Total Payable: 79,477 CAD
  • Total Interest: 12,813 CAD
  • 14.9%Interest Rate x 48 months
  • 1,852 CAD/month + tax
  • Total Payable: 88,892 CAD
  • Total Interest: 22,229 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
49.95
  • + tax
  • + fuel
  • + insurance
(or 0.50CAD per km)
  • 145.32CAD/100km (Original Contract back in Mar, 2022)
Time Analysis
Cost per day: (CAD)
63.70
  • + tax
  • + insurance
  • + km driven & fuel
(0.23CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
895.25
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Mar, 2022)

Seller Contact Info

  • Name: CHAIM PORCEL
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

ORIGINAL RIMS AND TIRES NEVER USED, THE SET OF 22" RIMS AND TIRES IN THE PICTURE IT CAN BE ADDED TO THE DEAL FOR $5000

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~3,800 CAD
CAD/month x 37 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 572 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 37 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 21,029 km/year (1,752 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 29 months
2023 BMW i7 (ID: #54467)
3,116
Surrey
2023 BMW

i7 Automatique AWD Sports package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 3,116 CAD/month + tax
  • Months to End: 29 months (May, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,813 km total
  • Available Now: 21,181 km/year (1,765 per month)
See all Details
CAD/month x 19 months
2024 Honda Civic Sport (ID: #57236)
0
Burnaby
2024 Honda

Civic Sport CVT 2WD

Payment Details
  • Current Payment: 0 CAD/month + tax
  • Residual Value: 22,600 CAD
  • Months to End: 19 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 20,211 km/year (1,684 per month)
See all Details
CAD/month x 36 months
2023 Chevrolet RST Performance Edition (ID: #57178)
1,474
North Vancouver
2023 Chevrolet

RST Performance Edition Automatique AWD

Payment Details
  • Current Payment: 1,474 CAD/month + tax
  • Original Downpayment: 7,961 CAD
  • Residual Value: 50,637 CAD
  • Months to End: 36 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 12,439 km total
  • Available Now: 27,187 km/year (2,266 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 58 months
2024 Toyota Corolla hybrid le (ID: #57109)
500
Vancouver
2024 Toyota

Corolla hybrid le CVT 2WD

Payment Details
  • Current Payment: 500 CAD/month + tax
  • Months to End: 58 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,910 km total
  • Available Now: 19,881 km/year (1,657 per month)
See all Details
CAD/month x 19 months
2022 Volvo S60 Inscription (ID: #56139)
700
Vancouver, BC
2022 Volvo

S60 Inscription Automatique AWD All included. Top end model

Payment Details
  • Current Payment: 700 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 19 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 23,800 km total
  • Available Now: 25,389 km/year (2,116 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details