Payment Analysis

1,157.00CAD/monthin Hamilton, ON
    Before Taxes:
  • 1,157.00 CAD/month
  • 534.00 CAD/bi-weekly
  • 267.00 CAD/week
  • 13,884.00 CAD/year
Incl. Ontario Taxes (13%):
  • 1,307.41 CAD/month
  • 603.42 CAD/bi-weekly
  • 301.71 CAD/week
  • 15,688.92 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 73,640 CAD
  • Total Vehicle Debt: 93,309 CAD
  • Paid so Far: 19,669 CAD (21% Paid)
  • Remaining Lease Payments: 35,867 CAD
  • Residual Value: 37,773 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,669 CAD Total Vehicle Value: 93,309 CAD
21% Paid
79%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 35,867 CAD
Term Paid so Far: 19,669 CAD Residual Value: 37,773 CAD
0%
21%
38%
41%
Cost to Own
Already Paid: 19,669 CAD (21%)
Cash Incentive: 0 CAD Buyout Price Today: 73,640 CAD
21% Paid
0%
79%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 73,640 CAD

  • 4.9%Interest Rate x 48 months
  • 1,693 CAD/month + tax
  • Total Payable: 81,242 CAD
  • Total Interest: 7,602 CAD
  • 8.9%Interest Rate x 48 months
  • 1,829 CAD/month + tax
  • Total Payable: 87,794 CAD
  • Total Interest: 14,154 CAD
  • 14.9%Interest Rate x 48 months
  • 2,046 CAD/month + tax
  • Total Payable: 98,195 CAD
  • Total Interest: 24,555 CAD

At the end of the Lease Contract

Residual Value: 37,773 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 868 CAD/month + tax
  • Total Payable: 41,672 CAD
  • Total Interest: 3,899 CAD
  • 8.9%Interest Rate x 48 months
  • 938 CAD/month + tax
  • Total Payable: 45,033 CAD
  • Total Interest: 7,260 CAD
  • 14.9%Interest Rate x 48 months
  • 1,049 CAD/month + tax
  • Total Payable: 50,368 CAD
  • Total Interest: 12,595 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
92.56
  • + tax
  • + fuel
  • + insurance
(or 0.93CAD per km)
  • 115.70CAD/100km (Original Contract back in Jul, 2023)
Time Analysis
Cost per day: (CAD)
38.04
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
288.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 230.77km/week (Contract Original back in Jul, 2023)

Seller Contact Info

  • Name: Michael C
  • Location: Hamilton, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Looking to transfer my lease - only items required is buyer to pay for the Audi Lease Transfer Fee. Negotiable

Similar Listings in Hamilton

+ 3,000 cash
CAD/month x 23 months
2022 Mercedes-Benz GLC 43 AMG (ID: #53299)
1,463
Hamilton, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,463 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,332 CAD/month + tax
  • Original Downpayment: 7,207 CAD
  • Residual Value: 38,936 CAD
  • Months to End: 23 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 29,800 km total
  • Available Now: 30,365 km/year (2,530 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 33 months
2024 Volkswagen Atlas 4motion SEL premium R-line (ID: #57262)
860
St. Catharines
2024 Volkswagen

Atlas 4motion SEL premium R-line Automatique AWD

Payment Details
  • Current Payment: 860 CAD/month + tax
  • Original Downpayment: 505 CAD
  • Residual Value: 31,613 CAD
  • Months to End: 33 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 14,909 km/year (1,242 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 0 months
2021 Toyota Highlander (ID: #55794)
739
Niagara Falls
2021 Toyota

Highlander Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 739 CAD/month + tax
  • Months to End: 1 months (Nov, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 67,000 km total
  • Available Now: -324,000 km/year (-27,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 34 months
2024 Subaru CrossTrek (ID: #54680)
595
Waterdown
2024 Subaru

CrossTrek Automatique AWD Limited

Payment Details
  • Current Payment: 595 CAD/month + tax
  • Residual Value: 21,101 CAD
  • Months to End: 34 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,977 km total
  • Available Now: 19,773 km/year (1,648 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
2023 Hyundai

Palisade Ultimate Caligrapghy Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 827 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 20 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 33,600 km/year (2,800 per month)
See all Details
+ 18,000 cash
CAD/month x 29 months
2023 Land Rover Range Rover Evoque (ID: #51948)
1,590
St.Catharines, ON
2023 Land Rover

Range Rover Evoque Automatique AWD R-Dynamic SE

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,590 CAD/month + tax
  • Cash Incentive: 18,000 CAD
  • Payment After Incentive: 969 CAD/month + tax
  • Original Downpayment: 4,683 CAD
  • Residual Value: 32,849 CAD
  • Months to End: 29 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,300 km total
  • Available Now: 29,255 km/year (2,438 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details