Payment Analysis
472.31CAD/monthin Ottawa, ON
- 472.31 CAD/month
- 217.99 CAD/bi-weekly
- 108.99 CAD/week
- 5,667.72 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 533.71 CAD/month
- 246.33 CAD/bi-weekly
- 123.16 CAD/week
- 6,404.52 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,900 ~ 2,300 CAD
compared to leasing a BRAND NEW:
- Mazda Mazda3 GS AWD
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 572 |
|---|---|
| This Contract (CAD/month) | 472 |
| Monthly Difference | 100 CAD/month |
| Remaining Term | x 11 months |
| Total Monthly Difference | = 1,100 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 1,900 ~ 2,300 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
19,451 CAD
- Total Vehicle Debt: 37,455 CAD
- Paid so Far: 18,003 CAD (48% Paid)
- Remaining Lease Payments: 5,195 CAD
- Residual Value: 14,256 CAD
- Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 18,003 CAD Total Vehicle Value: 37,455 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 5,195 CAD
Term Paid so Far: 17,003 CAD Residual Value: 14,256 CAD
Cost to Own
Already Paid: 18,003 CAD (48%)
Required Payment: 0 CAD (0%)Buyout Price Today: 19,451 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 19,451 CAD
- 4.9%Interest Rate x 48 months
- 447 CAD/month + tax
- Total Payable: 21,459 CAD
- Total Interest: 2,008 CAD
- 8.9%Interest Rate x 48 months
- 483 CAD/month + tax
- Total Payable: 23,190 CAD
- Total Interest: 3,739 CAD
- 14.9%Interest Rate x 48 months
- 540 CAD/month + tax
- Total Payable: 25,937 CAD
- Total Interest: 6,486 CAD
At the end of the Lease Contract
Residual Value: 14,256 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 328 CAD/month + tax
- Total Payable: 15,728 CAD
- Total Interest: 1,472 CAD
- 8.9%Interest Rate x 48 months
- 354 CAD/month + tax
- Total Payable: 16,996 CAD
- Total Interest: 2,740 CAD
- 14.9%Interest Rate x 48 months
- 396 CAD/month + tax
- Total Payable: 19,010 CAD
- Total Interest: 4,754 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.90
- + tax
- + fuel
- + insurance
- 35.42CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
15.53
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,225.06
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Sep, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 Nissan
Sentra SV SE Special Edition CVT 2WD extended warranty
Payment Details
- Current Payment: 464 CAD/month + tax
- Residual Value: 9,828 CAD
- Months to End: 35 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 26,005 km/year
- Current Odometer: 91,000 km total
- Available Now: 15,609 km/year (1,301 per month)
- Excess Km Cost: 0.10 CAD/km
2024 Volkswagen
Golf R Automatique AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 34 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,816 km total
- Available Now: 30,036 km/year (2,503 per month)
+ 30,000 cash
2023 Honda
Civic sport Automatique 2WD Civic sport
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 30,000 CAD
- Payment After Incentive: -370 CAD/month + tax
- Months to End: 31 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,600 km total
- Available Now: 21,058 km/year (1,755 per month)
2024 Nissan
Nissan Sentra SV Automatique 2WD Moonroof Package, lease end protection
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 20,872 CAD
- Months to End: 12 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 38,000 km/year (3,167 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 16 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 45,000 km/year (3,750 per month)
- Excess Km Cost: 0.15 CAD/km
