Payment Analysis

370.50CAD/monthin Barrie/Angus, ON
    Before Taxes:
  • 370.50 CAD/month
  • 171.00 CAD/bi-weekly
  • 85.50 CAD/week
  • 4,446.00 CAD/year
Incl. Ontario Taxes (13%):
  • 418.67 CAD/month
  • 193.23 CAD/bi-weekly
  • 96.62 CAD/week
  • 5,023.98 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,490 ~ 4,390 CAD

compared to leasing a BRAND NEW:

  • 2023 Kia Soul EX Premium
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 512
This Contract (CAD/month) 371
Monthly Difference 142 CAD/month
Remaining Term x 16 months
Total Monthly Difference = 2,272 CAD
+ Cash Incentive** (CAD) + 418
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,490 ~ 4,390
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,764 CAD
  • Total Vehicle Debt: 35,038 CAD
  • Paid so Far: 11,856 CAD (33% Paid)
  • Remaining Lease Payments: 5,928 CAD
  • Residual Value: 17,254 CAD
  • Cash Incentive: 418 CAD
Vehicle Debt & Value
Paid so far: 11,856 CAD Total Vehicle Value: 35,038 CAD
33% Paid
67%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,928 CAD
Term Paid so Far: 11,856 CAD Residual Value: 17,254 CAD
0%
33%
17%
50%
Cost to Own
Already Paid: 11,856 CAD (33%)
Cash Incentive: 418 CAD Buyout Price Today: 22,764 CAD
33% Paid
1%
66%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,764 CAD

  • 4.9%Interest Rate x 48 months
  • 523 CAD/month + tax
  • Total Payable: 25,114 CAD
  • Total Interest: 2,350 CAD
  • 8.9%Interest Rate x 48 months
  • 565 CAD/month + tax
  • Total Payable: 27,139 CAD
  • Total Interest: 4,375 CAD
  • 14.9%Interest Rate x 48 months
  • 632 CAD/month + tax
  • Total Payable: 30,354 CAD
  • Total Interest: 7,590 CAD

At the end of the Lease Contract

Residual Value: 17,254 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 397 CAD/month + tax
  • Total Payable: 19,035 CAD
  • Total Interest: 1,781 CAD
  • 8.9%Interest Rate x 48 months
  • 429 CAD/month + tax
  • Total Payable: 20,570 CAD
  • Total Interest: 3,316 CAD
  • 14.9%Interest Rate x 48 months
  • 479 CAD/month + tax
  • Total Payable: 23,007 CAD
  • Total Interest: 5,753 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.46
  • + tax
  • + fuel
  • + insurance
(inlcuding the 418CAD incentive)
  • 9.10CAD/100km (TODAY without the Cash Incentive)
  • 22.23CAD/100km (Original Contract back in Apr, 2022)
Time Analysis
Cost per day: (CAD)
11.32
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 418CAD incentive)
  • 12.18CAD/day (Original Contract back in Apr, 2022)
Remaining Km
Can be driven up to:
939.87
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Apr, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 1,000 cash
CAD/month x 32 months
2023 Hyundai 2.0L essential fwd (ID: #52204)
365
Oshawa
2023 Hyundai

2.0L essential fwd Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 334 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 22,099 CAD
  • Months to End: 32 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 19,875 km/year (1,656 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 31 months
2024 Mazda CX-30 (ID: #56557)
365
Mississauga, ON
2024 Mazda

CX-30 Automatique AWD GS

  • Warranty Complete Term
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 21,000 CAD
  • Months to End: 31 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 15,484 km/year (1,290 per month)
See all Details
CAD/month x 41 months
2018 Mercedes-Benz CLA 250 (ID: #56546)
588
Toronto
2018 Mercedes-Benz

CLA 250 Automatique AWD Full package

Payment Details
  • Current Payment: 588 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 23,959 CAD
  • Months to End: 41 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -4,780 km/year (-398 per month)
See all Details
CAD/month x 27 months
2021 Nissan S (ID: #54722)
357
Toronto
2021 Nissan

S Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 357 CAD/month + tax
  • Residual Value: 12,420 CAD
  • Months to End: 27 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 19,556 km/year (1,630 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 45 months
2022 Nissan Leaf, SV Plus (ID: #51402)
342
Brampton, ON
2022 Nissan

Leaf, SV Plus Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 342 CAD/month + tax
  • Months to End: 45 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,600 km total
  • Available Now: 23,840 km/year (1,987 per month)
See all Details