Payment Analysis

641.30CAD/monthin Toronto, ON
    Before Taxes:
  • 641.30 CAD/month
  • 295.98 CAD/bi-weekly
  • 147.99 CAD/week
  • 7,695.60 CAD/year
Incl. Ontario Taxes (13%):
  • 724.67 CAD/month
  • 334.46 CAD/bi-weekly
  • 167.23 CAD/week
  • 8,696.03 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 17,120 ~ 18,420 CAD

compared to leasing a BRAND NEW:

  • Lexus ES 350 Automatic 2WD
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 954
This Contract (CAD/month) 641
Monthly Difference 313 CAD/month
Remaining Term x 40 months
Total Monthly Difference = 12,520 CAD
+ Cash Incentive** (CAD) + 3,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 17,120 ~ 18,420
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,785 CAD
  • Total Vehicle Debt: 54,611 CAD
  • Paid so Far: 12,826 CAD (23% Paid)
  • Remaining Lease Payments: 25,652 CAD
  • Residual Value: 16,133 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 12,826 CAD Total Vehicle Value: 54,611 CAD
23% Paid
77%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,652 CAD
Term Paid so Far: 12,826 CAD Residual Value: 16,133 CAD
0%
23%
47%
30%
Cost to Own
Already Paid: 12,826 CAD (23%)
Cash Incentive: 3,000 CAD Buyout Price Today: 38,785 CAD
23% Paid
5%
72%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,785 CAD

  • 4.9%Interest Rate x 48 months
  • 891 CAD/month + tax
  • Total Payable: 42,789 CAD
  • Total Interest: 4,004 CAD
  • 8.9%Interest Rate x 48 months
  • 963 CAD/month + tax
  • Total Payable: 46,240 CAD
  • Total Interest: 7,455 CAD
  • 14.9%Interest Rate x 48 months
  • 1,077 CAD/month + tax
  • Total Payable: 51,718 CAD
  • Total Interest: 12,933 CAD

At the end of the Lease Contract

Residual Value: 16,133 CAD (in 40 months)

  • 4.9%Interest Rate x 48 months
  • 371 CAD/month + tax
  • Total Payable: 17,798 CAD
  • Total Interest: 1,665 CAD
  • 8.9%Interest Rate x 48 months
  • 401 CAD/month + tax
  • Total Payable: 19,234 CAD
  • Total Interest: 3,101 CAD
  • 14.9%Interest Rate x 48 months
  • 448 CAD/month + tax
  • Total Payable: 21,512 CAD
  • Total Interest: 5,379 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
45.30
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
Time Analysis
Cost per day: (CAD)
18.62
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
Remaining Km
Can be driven up to:
288.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 24 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 941 CAD/month + tax
  • Months to End: 24 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
See all Details
CAD/month x 21 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 21 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 112,476 km/year (9,373 per month)
See all Details
CAD/month x 1 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 216,000 km/year (18,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 500 cash
CAD/month x 9 months
2023 Subaru Sport (ID: #65925)
255
Toronto
2023 Subaru

Sport Manuelle AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 255 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 199 CAD/month + tax
  • Residual Value: 24,312 CAD
  • Months to End: 9 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 56,000 km total
  • Available Now: 9,778 km/year (815 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
CAD/month x 30 months
2024 Hyundai N-Line DCT Ultimate (ID: #61300)
377
Toronto On
2024 Hyundai

N-Line DCT Ultimate Automatique 2WD

Payment Details
  • Current Payment: 377 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 510 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Months to End: 30 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,400 km total
  • Available Now: 23,040 km/year (1,920 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 18 months
2022 Toyota Camry SE (ID: #59566)
482
Toronto
2022 Toyota

Camry SE Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 482 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 649 CAD/month + tax
  • Residual Value: 12,254 CAD
  • Months to End: 18 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 38,000 km/year (3,167 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details