Payment Analysis

521.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 521.00 CAD/month
  • 240.46 CAD/bi-weekly
  • 120.23 CAD/week
  • 6,252.00 CAD/year
Incl. Ontario Taxes (13%):
  • 588.73 CAD/month
  • 271.72 CAD/bi-weekly
  • 135.86 CAD/week
  • 7,064.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,139 CAD
  • Total Vehicle Debt: 47,727 CAD
  • Paid so Far: 14,588 CAD (30% Paid)
  • Remaining Lease Payments: 16,672 CAD
  • Residual Value: 16,467 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 14,588 CAD Total Vehicle Value: 47,727 CAD
30% Paid
70%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,672 CAD
Term Paid so Far: 14,588 CAD Residual Value: 16,467 CAD
0%
30%
35%
35%
Cost to Own
Already Paid: 14,588 CAD (30%)
Cash Incentive: 2,000 CAD Buyout Price Today: 31,139 CAD
30% Paid
4%
66%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,139 CAD

  • 4.9%Interest Rate x 48 months
  • 716 CAD/month + tax
  • Total Payable: 34,354 CAD
  • Total Interest: 3,215 CAD
  • 8.9%Interest Rate x 48 months
  • 773 CAD/month + tax
  • Total Payable: 37,124 CAD
  • Total Interest: 5,985 CAD
  • 14.9%Interest Rate x 48 months
  • 865 CAD/month + tax
  • Total Payable: 41,522 CAD
  • Total Interest: 10,383 CAD

At the end of the Lease Contract

Residual Value: 16,467 CAD (in 32 months)

  • 4.9%Interest Rate x 48 months
  • 378 CAD/month + tax
  • Total Payable: 18,167 CAD
  • Total Interest: 1,700 CAD
  • 8.9%Interest Rate x 48 months
  • 409 CAD/month + tax
  • Total Payable: 19,632 CAD
  • Total Interest: 3,165 CAD
  • 14.9%Interest Rate x 48 months
  • 457 CAD/month + tax
  • Total Payable: 21,958 CAD
  • Total Interest: 5,491 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
16.77
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 19.05CAD/100km (TODAY without the Cash Incentive)
  • 31.26CAD/100km (Original Contract back in Dec, 2022)
Time Analysis
Cost per day: (CAD)
15.07
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 17.13CAD/day (Original Contract back in Dec, 2022)
Remaining Km
Can be driven up to:
631.01
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Dec, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 28 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 28 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 18,343 km/year (1,529 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 12 months
2024 Hyundai Venue (ID: #53579)
524
Ottawa, ON
2024 Hyundai

Venue CVT 2WD Ultimate

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 524 CAD/month + tax
  • Residual Value: 21,959 CAD
  • Months to End: 12 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,693 km total
  • Available Now: 29,307 km/year (2,442 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 5 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 5 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -2,400 km/year (-200 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 32 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 32 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 34,500 km/year (2,875 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 29 months
2024 Volkswagen Atlas cross sport (ID: #58906)
988
Ottawa
2024 Volkswagen

Atlas cross sport Automatique AWD R Line

Payment Details
  • Current Payment: 988 CAD/month + tax
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 22,345 km/year (1,862 per month)
See all Details
CAD/month x 10 months
2024 Subaru 2024 Subaru Forester Wilderness. (ID: #58671)
149
Ottawa, ON
2024 Subaru

2024 Subaru Forester Wilderness. CVT AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 149 CAD/month + tax
  • Original Downpayment: 15,104 CAD
  • Residual Value: 28,887 CAD
  • Months to End: 10 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 38,800 km/year (3,233 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details