Payment Analysis

521.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 521.00 CAD/month
  • 240.46 CAD/bi-weekly
  • 120.23 CAD/week
  • 6,252.00 CAD/year
Incl. Ontario Taxes (13%):
  • 588.73 CAD/month
  • 271.72 CAD/bi-weekly
  • 135.86 CAD/week
  • 7,064.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 32,702 CAD
  • Total Vehicle Debt: 47,727 CAD
  • Paid so Far: 13,025 CAD (27% Paid)
  • Remaining Lease Payments: 18,235 CAD
  • Residual Value: 16,467 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 13,025 CAD Total Vehicle Value: 47,727 CAD
27% Paid
73%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,235 CAD
Term Paid so Far: 13,025 CAD Residual Value: 16,467 CAD
0%
27%
38%
35%
Cost to Own
Already Paid: 13,025 CAD (27%)
Cash Incentive: 2,000 CAD Buyout Price Today: 32,702 CAD
27% Paid
4%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 32,702 CAD

  • 4.9%Interest Rate x 48 months
  • 752 CAD/month + tax
  • Total Payable: 36,078 CAD
  • Total Interest: 3,376 CAD
  • 8.9%Interest Rate x 48 months
  • 812 CAD/month + tax
  • Total Payable: 38,987 CAD
  • Total Interest: 6,285 CAD
  • 14.9%Interest Rate x 48 months
  • 908 CAD/month + tax
  • Total Payable: 43,606 CAD
  • Total Interest: 10,904 CAD

At the end of the Lease Contract

Residual Value: 16,467 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 378 CAD/month + tax
  • Total Payable: 18,167 CAD
  • Total Interest: 1,700 CAD
  • 8.9%Interest Rate x 48 months
  • 409 CAD/month + tax
  • Total Payable: 19,632 CAD
  • Total Interest: 3,165 CAD
  • 14.9%Interest Rate x 48 months
  • 457 CAD/month + tax
  • Total Payable: 21,958 CAD
  • Total Interest: 5,491 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
18.55
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 20.84CAD/100km (TODAY without the Cash Incentive)
  • 31.26CAD/100km (Original Contract back in Dec, 2022)
Time Analysis
Cost per day: (CAD)
15.25
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 17.13CAD/day (Original Contract back in Dec, 2022)
Remaining Km
Can be driven up to:
576.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Dec, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 31 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 31 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 16,568 km/year (1,381 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 15 months
2024 Hyundai Venue (ID: #53579)
524
Ottawa, ON
2024 Hyundai

Venue CVT 2WD Ultimate

  • Warranty Complete Term
Payment Details
  • Current Payment: 524 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 457 CAD/month + tax
  • Residual Value: 21,959 CAD
  • Months to End: 15 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 600 km total
  • Available Now: 25,120 km/year (2,093 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 2 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 142 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 2 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -6,000 km/year (-500 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 35 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 35 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 31,543 km/year (2,629 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 35 months
2024 Volkswagen Tiguan Comfortline (ID: #54889)
626
Ottawa
2024 Volkswagen

Tiguan Comfortline Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 626 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 21,612 CAD
  • Months to End: 35 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,353 km total
  • Available Now: 20,793 km/year (1,733 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 55 months
2024 Hyundai Ioniq 5 AWD Ultimate (ID: #54679)
664
Ottawa, ON
2024 Hyundai

Ioniq 5 AWD Ultimate Automatique AWD Ultimate Package

Payment Details
  • Current Payment: 664 CAD/month + tax
  • Residual Value: 36,427 CAD
  • Months to End: 55 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 50 km total
  • Available Now: 17,444 km/year (1,454 per month)
See all Details