Payment Analysis

289.00CAD/monthin Collingwood, ON
    Before Taxes:
  • 289.00 CAD/month
  • 133.38 CAD/bi-weekly
  • 66.69 CAD/week
  • 3,468.00 CAD/year
Incl. Ontario Taxes (13%):
  • 326.57 CAD/month
  • 150.72 CAD/bi-weekly
  • 75.36 CAD/week
  • 3,918.84 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,640 CAD

compared to leasing a BRAND NEW:

  • Honda Civic SE
  • for 32 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 377
This Contract (CAD/month) 289
Monthly Difference 88 CAD/month
Remaining Term x 30 months
Total Monthly Difference = 2,640 CAD
Total Savings (CAD) = 2,640

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 19,240 CAD
  • Total Vehicle Debt: 24,846 CAD
  • Paid so Far: 5,606 CAD (22% Paid)
  • Remaining Lease Payments: 8,670 CAD
  • Residual Value: 10,570 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,606 CAD Total Vehicle Value: 24,846 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 404 CAD Remaining Term: 8,670 CAD
Term Paid so Far: 5,202 CAD Residual Value: 10,570 CAD
1%
21%
35%
43%
Cost to Own
Already Paid: 5,606 CAD (22%)
Cash Incentive: 0 CAD Buyout Price Today: 19,240 CAD
22% Paid
0%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 19,240 CAD

  • 4.9%Interest Rate x 48 months
  • 442 CAD/month + tax
  • Total Payable: 21,226 CAD
  • Total Interest: 1,986 CAD
  • 8.9%Interest Rate x 48 months
  • 478 CAD/month + tax
  • Total Payable: 22,938 CAD
  • Total Interest: 3,698 CAD
  • 14.9%Interest Rate x 48 months
  • 534 CAD/month + tax
  • Total Payable: 25,655 CAD
  • Total Interest: 6,415 CAD

At the end of the Lease Contract

Residual Value: 10,570 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 243 CAD/month + tax
  • Total Payable: 11,661 CAD
  • Total Interest: 1,091 CAD
  • 8.9%Interest Rate x 48 months
  • 263 CAD/month + tax
  • Total Payable: 12,602 CAD
  • Total Interest: 2,032 CAD
  • 14.9%Interest Rate x 48 months
  • 294 CAD/month + tax
  • Total Payable: 14,095 CAD
  • Total Interest: 3,525 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.56
  • + tax
  • + fuel
  • + insurance
(or 0.12CAD per km)
  • 17.34CAD/100km (Original Contract back in Aug, 2018)
Time Analysis
Cost per day: (CAD)
9.50
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
576.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Aug, 2018)

Similar Listings in Toronto

SAVE ~1,100 CAD
CAD/month x 42 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 42 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 28,000 km/year (2,333 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 13 months
2023 Subaru WRX Sport Tech (ID: #59378)
152
Toronto
2023 Subaru

WRX Sport Tech Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 152 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 31,781 CAD
  • Months to End: 13 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 20,308 km/year (1,692 per month)
See all Details
CAD/month x 24 months
2023 Audi quattro Technik 45 TFSI AWD (ID: #59371)
780
Toronto
2023 Audi

quattro Technik 45 TFSI AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 780 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 24 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 17,500 km/year (1,458 per month)
See all Details
CAD/month x 29 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 23,230 km total
  • Available Now: 16,870 km/year (1,406 per month)
See all Details
CAD/month x 47 months
2019 Mercedes-Benz A220 (ID: #58402)
323
Toronto, ON
2019 Mercedes-Benz

A220 Automatique AWD Night package

  • Warranty Complete Term
Payment Details
  • Current Payment: 323 CAD/month + tax
  • Months to End: 47 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 96,000 km total
  • Available Now: -24,511 km/year (-2,043 per month)
See all Details
CAD/month x 20 months
2023 Tesla Tesla Model Y Long Range (ID: #58188)
854
Toronto, ON
2023 Tesla

Tesla Model Y Long Range Automatique AWD

Payment Details
  • Current Payment: 854 CAD/month + tax
  • Original Downpayment: 11,000 CAD
  • Months to End: 20 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 43,508 km total
  • Available Now: 12,295 km/year (1,025 per month)
See all Details