Payment Analysis
626.00CAD/monthin Montreal, QC
- 626.00 CAD/month
- 288.92 CAD/bi-weekly
- 144.46 CAD/week
- 7,512.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 719.77 CAD/month
- 332.20 CAD/bi-weekly
- 166.10 CAD/week
- 8,637.30 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,196 ~ 7,496 CAD
compared to leasing a BRAND NEW:
- MAZDA CX-5 SIGNATURE
- for 42 months
- in Quebec
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 702 |
|---|---|
| This Contract (CAD/month) | 626 |
| Monthly Difference | 76 CAD/month |
| Remaining Term | x 21 months |
| Total Monthly Difference | = 1,596 CAD |
| + Cash Incentive** (CAD) | + 3,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,196 ~ 7,496 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
35,111 CAD
- Total Vehicle Debt: 56,013 CAD
- Paid so Far: 17,902 CAD (31% Paid)
- Remaining Lease Payments: 13,146 CAD
- Residual Value: 24,965 CAD
- Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 17,902 CAD Total Vehicle Value: 56,013 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 13,146 CAD
Term Paid so Far: 16,902 CAD Residual Value: 24,965 CAD
Cost to Own
Already Paid: 17,902 CAD (31%)
Cash Incentive: 3,000 CAD Buyout Price Today: 35,111 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 35,111 CAD
- 4.9%Interest Rate x 48 months
- 807 CAD/month + tax
- Total Payable: 38,736 CAD
- Total Interest: 3,625 CAD
- 8.9%Interest Rate x 48 months
- 872 CAD/month + tax
- Total Payable: 41,859 CAD
- Total Interest: 6,748 CAD
- 14.9%Interest Rate x 48 months
- 975 CAD/month + tax
- Total Payable: 46,819 CAD
- Total Interest: 11,708 CAD
At the end of the Lease Contract
Residual Value: 24,965 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 574 CAD/month + tax
- Total Payable: 27,542 CAD
- Total Interest: 2,577 CAD
- 8.9%Interest Rate x 48 months
- 620 CAD/month + tax
- Total Payable: 29,763 CAD
- Total Interest: 4,798 CAD
- 14.9%Interest Rate x 48 months
- 694 CAD/month + tax
- Total Payable: 33,289 CAD
- Total Interest: 8,324 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.18
- + tax
- + fuel
- + insurance
- 36.52CAD/100km (TODAY without the Cash Incentive)
- 37.56CAD/100km (Original Contract back in Jan, 2023)
Time Analysis
Cost per day: (CAD)
15.88
- + tax
- + insurance
- + km driven & fuel
- 20.58CAD/day (Original Contract back in Jan, 2023)
Remaining Km
Can be driven up to:
395.60
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2023)
Seller Contact Info
- Name: Prakaash
- Location: Montreal, QC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
2022 Mazda Cx5 Signature Trim, Yearly allowance 20K km , I am looking to upgrade to bigger car. No accidents
I will post some more pictures later. Car is available for transfer after mid of April. I have driven more kilometers and I will pay for the extra kilometers by cash.
The Car comes with Dealer installed TAG, Leather protection, Mazda Road Side assistance , 4 year replacement cost solution (you don't need to add that your insurance) , 3M ppf protection for front hood deflector area
Similar Listings in Montreal
+ 4,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,309 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 21 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 29,800 km/year (2,483 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,100 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 28 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 21,429 km/year (1,786 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 12 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 30,033 km/year (2,503 per month)
- Excess Km Cost: 1.00 CAD/km
+ 2,000 cash
2024 Mazda
cx-50 GT-turbo Automatique AWD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 557 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 24 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 25,167 km/year (2,097 per month)
- Excess Km Cost: 0.80 CAD/km
+ 3,500 cash
2023 BMW
X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW
Payment Details
- Current Payment: 910 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 789 CAD/month + tax
- Original Downpayment: 1,046 CAD
- Residual Value: 26,617 CAD
- Months to End: 29 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 19,500 km total
- Available Now: 30,828 km/year (2,569 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2024 Mazda
CX-5 GX Automatique AWD
Payment Details
- Current Payment: 512 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 426 CAD/month + tax
- Residual Value: 18,000 CAD
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 22,621 km/year (1,885 per month)
- Excess Km Cost: 0.08 CAD/km
