Payment Analysis

626.00CAD/monthin Montreal, QC
    Before Taxes:
  • 626.00 CAD/month
  • 288.92 CAD/bi-weekly
  • 144.46 CAD/week
  • 7,512.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 719.77 CAD/month
  • 332.20 CAD/bi-weekly
  • 166.10 CAD/week
  • 8,637.30 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,272 ~ 7,572 CAD

compared to leasing a BRAND NEW:

  • MAZDA CX-5 SIGNATURE
  • for 42 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 702
This Contract (CAD/month) 626
Monthly Difference 76 CAD/month
Remaining Term x 22 months
Total Monthly Difference = 1,672 CAD
+ Cash Incentive** (CAD) + 3,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 6,272 ~ 7,572
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,737 CAD
  • Total Vehicle Debt: 56,013 CAD
  • Paid so Far: 17,276 CAD (30% Paid)
  • Remaining Lease Payments: 13,772 CAD
  • Residual Value: 24,965 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 17,276 CAD Total Vehicle Value: 56,013 CAD
30% Paid
70%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 13,772 CAD
Term Paid so Far: 16,276 CAD Residual Value: 24,965 CAD
1%
29%
24%
46%
Cost to Own
Already Paid: 17,276 CAD (30%)
Cash Incentive: 3,000 CAD Buyout Price Today: 35,737 CAD
30% Paid
5%
65%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,737 CAD

  • 4.9%Interest Rate x 48 months
  • 821 CAD/month + tax
  • Total Payable: 39,426 CAD
  • Total Interest: 3,689 CAD
  • 8.9%Interest Rate x 48 months
  • 888 CAD/month + tax
  • Total Payable: 42,606 CAD
  • Total Interest: 6,869 CAD
  • 14.9%Interest Rate x 48 months
  • 993 CAD/month + tax
  • Total Payable: 47,653 CAD
  • Total Interest: 11,916 CAD

At the end of the Lease Contract

Residual Value: 24,965 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 574 CAD/month + tax
  • Total Payable: 27,542 CAD
  • Total Interest: 2,577 CAD
  • 8.9%Interest Rate x 48 months
  • 620 CAD/month + tax
  • Total Payable: 29,763 CAD
  • Total Interest: 4,798 CAD
  • 14.9%Interest Rate x 48 months
  • 694 CAD/month + tax
  • Total Payable: 33,289 CAD
  • Total Interest: 8,324 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
29.92
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
Time Analysis
Cost per day: (CAD)
16.10
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
Remaining Km
Can be driven up to:
377.62
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Seller Contact Info

  • Name: Prakaash
  • Location: Montreal, QC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

2022 Mazda Cx5 Signature Trim, Yearly allowance 20K km , I am looking to upgrade to bigger car. No accidents
I will post some more pictures later. Car is available for transfer after mid of April. I have driven more kilometers and I will pay for the extra kilometers by cash.

The Car comes with Dealer installed TAG, Leather protection, Mazda Road Side assistance , 4 year replacement cost solution (you don't need to add that your insurance) , 3M ppf protection for front hood deflector area

Similar Listings in Montreal

+ 2,000 cash
CAD/month x 22 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,409 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 22 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 28,445 km/year (2,370 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 3,000 cash
SAVE ~4,100 CAD
CAD/month x 29 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,097 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 29 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 9,900 km total
  • Available Now: 25,697 km/year (2,141 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 12 months
2023 KIA EX (ID: #52456)
412
Mercier, QC
2023 KIA

EX Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 412 CAD/month + tax
  • Residual Value: 19,500 CAD
  • Months to End: 12 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 38,333 km/year (3,194 per month)
See all Details
SAVE ~8,000 CAD
CAD/month x 12 months
2022 Nissan Rogue-SV Premium (ID: #57364)
552
Montreal, QC
2022 Nissan

Rogue-SV Premium Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 552 CAD/month + tax
  • Residual Value: 20,582 CAD
  • Months to End: 12 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 31,000 km/year (2,583 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 13 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 13 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 27,723 km/year (2,310 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 25 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 560 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 25 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 24,160 km/year (2,013 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details