Payment Analysis

626.00CAD/monthin Montreal, QC
    Before Taxes:
  • 626.00 CAD/month
  • 288.92 CAD/bi-weekly
  • 144.46 CAD/week
  • 7,512.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 719.77 CAD/month
  • 332.20 CAD/bi-weekly
  • 166.10 CAD/week
  • 8,637.30 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,424 ~ 7,724 CAD

compared to leasing a BRAND NEW:

  • MAZDA CX-5 SIGNATURE
  • for 42 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 702
This Contract (CAD/month) 626
Monthly Difference 76 CAD/month
Remaining Term x 24 months
Total Monthly Difference = 1,824 CAD
+ Cash Incentive** (CAD) + 3,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 6,424 ~ 7,724
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,989 CAD
  • Total Vehicle Debt: 56,013 CAD
  • Paid so Far: 16,024 CAD (28% Paid)
  • Remaining Lease Payments: 15,024 CAD
  • Residual Value: 24,965 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 16,024 CAD Total Vehicle Value: 56,013 CAD
28% Paid
72%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 15,024 CAD
Term Paid so Far: 15,024 CAD Residual Value: 24,965 CAD
1%
27%
27%
45%
Cost to Own
Already Paid: 16,024 CAD (28%)
Cash Incentive: 3,000 CAD Buyout Price Today: 36,989 CAD
28% Paid
5%
67%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,989 CAD

  • 4.9%Interest Rate x 48 months
  • 850 CAD/month + tax
  • Total Payable: 40,807 CAD
  • Total Interest: 3,818 CAD
  • 8.9%Interest Rate x 48 months
  • 919 CAD/month + tax
  • Total Payable: 44,098 CAD
  • Total Interest: 7,109 CAD
  • 14.9%Interest Rate x 48 months
  • 1,028 CAD/month + tax
  • Total Payable: 49,323 CAD
  • Total Interest: 12,334 CAD

At the end of the Lease Contract

Residual Value: 24,965 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 574 CAD/month + tax
  • Total Payable: 27,542 CAD
  • Total Interest: 2,577 CAD
  • 8.9%Interest Rate x 48 months
  • 620 CAD/month + tax
  • Total Payable: 29,763 CAD
  • Total Interest: 4,798 CAD
  • 14.9%Interest Rate x 48 months
  • 694 CAD/month + tax
  • Total Payable: 33,289 CAD
  • Total Interest: 8,324 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
33.40
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
Time Analysis
Cost per day: (CAD)
16.47
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
Remaining Km
Can be driven up to:
346.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Seller Contact Info

  • Name: Prakaash
  • Location: Montreal, QC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

2022 Mazda Cx5 Signature Trim, Yearly allowance 20K km , I am looking to upgrade to bigger car. No accidents
I will post some more pictures later. Car is available for transfer after mid of April. I have driven more kilometers and I will pay for the extra kilometers by cash.

The Car comes with Dealer installed TAG, Leather protection, Mazda Road Side assistance , 4 year replacement cost solution (you don't need to add that your insurance) , 3M ppf protection for front hood deflector area

Similar Listings in Montreal

+ 3,000 cash
SAVE ~4,000 CAD
CAD/month x 31 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,103 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 31 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 9,900 km total
  • Available Now: 24,039 km/year (2,003 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 15 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 15 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 24,027 km/year (2,002 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 27 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 566 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 27 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 22,370 km/year (1,864 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 3,500 cash
CAD/month x 32 months
2023 BMW X3 xDrive 30e (ID: #54038)
910
Saint-René
2023 BMW

X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 800 CAD/month + tax
  • Original Downpayment: 1,046 CAD
  • Residual Value: 26,617 CAD
  • Months to End: 32 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,500 km total
  • Available Now: 27,938 km/year (2,328 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 11 months
2021 Mazda GS Comfort Kuro (ID: #53834)
579
Montreal
2021 Mazda

GS Comfort Kuro Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 579 CAD/month + tax
  • Residual Value: 20,514 CAD
  • Months to End: 11 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,200 km total
  • Available Now: 40,145 km/year (3,345 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 2,500 cash
CAD/month x 32 months
2024 Mazda CX-5 GX (ID: #50588)
512
Lac-Megantic
2024 Mazda

CX-5 GX Automatique AWD

Payment Details
  • Current Payment: 512 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 434 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 32 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 20,500 km/year (1,708 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details