Payment Analysis

518.82CAD/monthin Oakville, ON
    Before Taxes:
  • 518.82 CAD/month
  • 239.46 CAD/bi-weekly
  • 119.73 CAD/week
  • 6,225.84 CAD/year
Incl. Ontario Taxes (13%):
  • 586.27 CAD/month
  • 270.58 CAD/bi-weekly
  • 135.29 CAD/week
  • 7,035.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 731 CAD

compared to leasing a BRAND NEW:

  • RAM 1500 TRADESMAN
  • for 60 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 561
This Contract (CAD/month) 519
Monthly Difference 43 CAD/month
Remaining Term x 17 months
Total Monthly Difference = 731 CAD
Total Savings (CAD) = 731

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 50,820 CAD
  • Total Vehicle Debt: 113,183 CAD
  • Paid so Far: 62,363 CAD (55% Paid)
  • Remaining Lease Payments: 8,820 CAD
  • Residual Value: 42,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 62,363 CAD Total Vehicle Value: 113,183 CAD
55% Paid
45%
Vehicle Debt Breakdown
Downpayment: 14,632 CAD Remaining Term: 8,820 CAD
Term Paid so Far: 47,731 CAD Residual Value: 42,000 CAD
12%
43%
7%
38%
Cost to Own
Already Paid: 62,363 CAD (55%)
Cash Incentive: 0 CAD Buyout Price Today: 50,820 CAD
55% Paid
0%
45%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 50,820 CAD

  • 4.9%Interest Rate x 48 months
  • 1,168 CAD/month + tax
  • Total Payable: 56,066 CAD
  • Total Interest: 5,246 CAD
  • 8.9%Interest Rate x 48 months
  • 1,262 CAD/month + tax
  • Total Payable: 60,588 CAD
  • Total Interest: 9,768 CAD
  • 14.9%Interest Rate x 48 months
  • 1,412 CAD/month + tax
  • Total Payable: 67,766 CAD
  • Total Interest: 16,946 CAD

At the end of the Lease Contract

Residual Value: 42,000 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 965 CAD/month + tax
  • Total Payable: 46,336 CAD
  • Total Interest: 4,336 CAD
  • 8.9%Interest Rate x 48 months
  • 1,043 CAD/month + tax
  • Total Payable: 50,073 CAD
  • Total Interest: 8,073 CAD
  • 14.9%Interest Rate x 48 months
  • 1,167 CAD/month + tax
  • Total Payable: 56,005 CAD
  • Total Interest: 14,005 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.22
  • + tax
  • + fuel
  • + insurance
(or 0.09CAD per km)
  • 31.13CAD/100km (Original Contract back in Jun, 2017)
Time Analysis
Cost per day: (CAD)
17.06
  • + tax
  • + insurance
  • + km driven & fuel
(0.19CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,298.64
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jun, 2017)

Similar Listings in Toronto

+ 2,500 cash
SAVE ~7,200 CAD
CAD/month x 8 months
2021 Ford F150 Lariat (ID: #50897)
871
Toronto, ON
2021 Ford

F150 Lariat Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 871 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 559 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 8 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 57,600 km total
  • Available Now: 31,100 km/year (2,592 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 34 months
2024 GMC Canyon (ID: #58031)
830
Toronto
2024 GMC

Canyon Automatique AWD Fully loaded at4 package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 830 CAD/month + tax
  • Months to End: 34 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 20,647 km/year (1,721 per month)
See all Details
CAD/month x 18 months
2022 GMC Sierra AT4 (ID: #57905)
1,226
Toronto
2022 GMC

Sierra AT4 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,226 CAD/month + tax
  • Residual Value: 49,000 CAD
  • Months to End: 18 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 60,000 km total
  • Available Now: 22,667 km/year (1,889 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 7 months
2023 Ford Lariat (ID: #57810)
509
LIMEHOUSE
2023 Ford

Lariat Automatique AWD

Payment Details
  • Current Payment: 509 CAD/month + tax
  • Months to End: 7 months (Sep, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: -29,714 km/year (-2,476 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 40 months
2023 Ford Lightning lariat (ID: #57803)
1,418
Milton
2023 Ford

Lightning lariat Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,418 CAD/month + tax
  • Residual Value: 43,873 CAD
  • Months to End: 40 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 23,400 km/year (1,950 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 16 months
2024 Chevrolet Silverado RST (ID: #57379)
700
Ottawa
2024 Chevrolet

Silverado RST Automatique AWD

Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 52,000 CAD
  • Months to End: 16 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,500 km total
  • Available Now: 23,625 km/year (1,969 per month)
See all Details