Payment Analysis

518.82CAD/monthin Oakville, ON
    Before Taxes:
  • 518.82 CAD/month
  • 239.46 CAD/bi-weekly
  • 119.73 CAD/week
  • 6,225.84 CAD/year
Incl. Ontario Taxes (13%):
  • 586.27 CAD/month
  • 270.58 CAD/bi-weekly
  • 135.29 CAD/week
  • 7,035.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 774 CAD

compared to leasing a BRAND NEW:

  • RAM 1500 TRADESMAN
  • for 60 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 561
This Contract (CAD/month) 519
Monthly Difference 43 CAD/month
Remaining Term x 18 months
Total Monthly Difference = 774 CAD
Total Savings (CAD) = 774

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 51,339 CAD
  • Total Vehicle Debt: 113,183 CAD
  • Paid so Far: 61,844 CAD (54% Paid)
  • Remaining Lease Payments: 9,339 CAD
  • Residual Value: 42,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 61,844 CAD Total Vehicle Value: 113,183 CAD
54% Paid
46%
Vehicle Debt Breakdown
Downpayment: 14,632 CAD Remaining Term: 9,339 CAD
Term Paid so Far: 47,213 CAD Residual Value: 42,000 CAD
12%
42%
8%
38%
Cost to Own
Already Paid: 61,844 CAD (54%)
Cash Incentive: 0 CAD Buyout Price Today: 51,339 CAD
54% Paid
0%
46%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 51,339 CAD

  • 4.9%Interest Rate x 48 months
  • 1,180 CAD/month + tax
  • Total Payable: 56,639 CAD
  • Total Interest: 5,300 CAD
  • 8.9%Interest Rate x 48 months
  • 1,275 CAD/month + tax
  • Total Payable: 61,206 CAD
  • Total Interest: 9,868 CAD
  • 14.9%Interest Rate x 48 months
  • 1,426 CAD/month + tax
  • Total Payable: 68,457 CAD
  • Total Interest: 17,119 CAD

At the end of the Lease Contract

Residual Value: 42,000 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 965 CAD/month + tax
  • Total Payable: 46,336 CAD
  • Total Interest: 4,336 CAD
  • 8.9%Interest Rate x 48 months
  • 1,043 CAD/month + tax
  • Total Payable: 50,073 CAD
  • Total Interest: 8,073 CAD
  • 14.9%Interest Rate x 48 months
  • 1,167 CAD/month + tax
  • Total Payable: 56,005 CAD
  • Total Interest: 14,005 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.76
  • + tax
  • + fuel
  • + insurance
(or 0.10CAD per km)
  • 31.13CAD/100km (Original Contract back in Jun, 2017)
Time Analysis
Cost per day: (CAD)
17.06
  • + tax
  • + insurance
  • + km driven & fuel
(0.18CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,226.50
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jun, 2017)

Similar Listings in Toronto

+ 2,500 cash
SAVE ~8,100 CAD
CAD/month x 10 months
2021 Ford F150 Lariat (ID: #50897)
871
Toronto, ON
2021 Ford

F150 Lariat Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 871 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 621 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 10 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 57,600 km total
  • Available Now: 24,880 km/year (2,073 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~-2,600 CAD
CAD/month x 9 months
2023 Ford LARIAT SUPERCREW 5.0L V8 (ID: #17127)
807
Toronto, ON
2023 Ford

LARIAT SUPERCREW 5.0L V8 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 807 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 60,058 CAD
  • Months to End: 9 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,500 km total
  • Available Now: 27,333 km/year (2,278 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Large Down Payment
  • All Main Coverages
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 17 months
2024 Chevrolet Silverado RST (ID: #57379)
700
Ottawa
2024 Chevrolet

Silverado RST Automatique AWD

Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 52,000 CAD
  • Months to End: 17 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,500 km total
  • Available Now: 22,235 km/year (1,853 per month)
See all Details
CAD/month x 74 months
2023 Ford F150 XLT Sport (ID: #56632)
1,010
Kawartha Lakes, ON
2023 Ford

F150 XLT Sport Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,010 CAD/month + tax
  • Months to End: 74 months (Mar, 2031)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 32,000 km total
  • Available Now: -5,189 km/year (-432 per month)
See all Details
CAD/month x 20 months
2024 Ford F150 Lariat Chrome package (ID: #56614)
600
Mississauga
2024 Ford

F150 Lariat Chrome package Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 64,112 CAD
  • Months to End: 20 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,800 km total
  • Available Now: 22,920 km/year (1,910 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 21 months
2022 Chevrolet Colorado (ID: #56071)
698
Kawartha Lakes
2022 Chevrolet

Colorado Automatique AWD 4x4 Z71

  • Warranty Complete Term
Payment Details
  • Current Payment: 698 CAD/month + tax
  • Residual Value: 32,000 CAD
  • Months to End: 21 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 51,622 km total
  • Available Now: 16,216 km/year (1,351 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details