Payment Analysis
1,485.60CAD/monthin Calgary, AB
- 1,485.60 CAD/month
- 685.66 CAD/bi-weekly
- 342.83 CAD/week
- 17,827.20 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,559.88 CAD/month
- 719.94 CAD/bi-weekly
- 359.97 CAD/week
- 18,718.56 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,326 ~ 11,626 CAD
compared to leasing a BRAND NEW:
- 2023 GLE 350 4MATIC SUV
- for 36 months
- in Alberta
- $0 down payment
- 18,000 km/year
Leasing New (CAD/month) | 2,083 |
---|---|
This Contract (CAD/month) | 1,486 |
Monthly Difference | 598 CAD/month |
Remaining Term | x 12 months |
Total Monthly Difference | = 7,176 CAD |
+ Cash Incentive** (CAD) | + 1,550 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 10,326 ~ 11,626 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
56,843 CAD
- Total Vehicle Debt: 107,418 CAD
- Paid so Far: 49,025 CAD (45% Paid)
- Remaining Lease Payments: 17,827 CAD
- Residual Value: 40,566 CAD
- Cash Incentive: 1,550 CAD
Vehicle Debt & Value
Paid so far: 49,025 CAD Total Vehicle Value: 107,418 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,827 CAD
Term Paid so Far: 49,025 CAD Residual Value: 40,566 CAD
Cost to Own
Already Paid: 49,025 CAD (45%)
Cash Incentive: 1,550 CAD Buyout Price Today: 56,843 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 56,843 CAD
- 4.9%Interest Rate x 48 months
- 1,306 CAD/month + tax
- Total Payable: 62,711 CAD
- Total Interest: 5,868 CAD
- 8.9%Interest Rate x 48 months
- 1,412 CAD/month + tax
- Total Payable: 67,768 CAD
- Total Interest: 10,925 CAD
- 14.9%Interest Rate x 48 months
- 1,579 CAD/month + tax
- Total Payable: 75,797 CAD
- Total Interest: 18,954 CAD
At the end of the Lease Contract
Residual Value: 40,566 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 932 CAD/month + tax
- Total Payable: 44,753 CAD
- Total Interest: 4,188 CAD
- 8.9%Interest Rate x 48 months
- 1,008 CAD/month + tax
- Total Payable: 48,363 CAD
- Total Interest: 7,797 CAD
- 14.9%Interest Rate x 48 months
- 1,127 CAD/month + tax
- Total Payable: 54,092 CAD
- Total Interest: 13,526 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
130.22
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
44.60
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
240.38
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Donghyeon Ku
- Location: Calgary, AB
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Espresso Brown leather interior w Polar White Exterior. Premium Package, Premium Plus Package, Technology Package, Night Package, Trailer Hitch. Comes w winter tires/winter mats. 3M installed. No accident, smoke free.
Similar Listings in Calgary
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 463 CAD/month + tax
- Months to End: 45 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 18,133 km/year (1,511 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 32 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 19,143 km/year (1,595 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 736 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 25 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 22,560 km/year (1,880 per month)
- Excess Km Cost: 0.15 CAD/km
2017 Hyundai
Santa Fe Sport 2.0T SE Automatique AWD
Payment Details
- Current Payment: 650 CAD/month + tax
- Months to End: 28 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 150,000 km total
- Available Now: -64,286 km/year (-5,357 per month)
+ 2,500 cash
2024 Mitsubishi
Outlander GT CVT AWD
Payment Details
- Current Payment: 586 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 718 CAD/month + tax
- Original Downpayment: 3,800 CAD
- Residual Value: 34,191 CAD
- Months to End: 19 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,650 km total
- Available Now: 24,221 km/year (2,018 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,500 cash
2024 Mitsubishi
Outlander GT CVT AWD
Payment Details
- Current Payment: 586 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 943 CAD/month + tax
- Original Downpayment: 3,800 CAD
- Residual Value: 34,191 CAD
- Months to End: 7 months (Sep, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,650 km total
- Available Now: 31,457 km/year (2,621 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km