Mercedes-Benz Lease Takeover in Calgary, AB: 2022 Mercedes-Benz GLE 350 4 MATIC Automatique AWD ID:#45436 • LeaseCosts Canada

Payment Analysis

1,485.60CAD/monthin Calgary, AB

Before Taxes:

1,485.60 CAD/month
685.66 CAD/bi-weekly
342.83 CAD/week
17,827.20 CAD/year

Incl. Alberta Taxes (5%):

1,559.88 CAD/month
719.94 CAD/bi-weekly
359.97 CAD/week
18,718.56 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,972 ~ 11,272 CAD

compared to leasing a BRAND NEW:

2023 GLE 350 4MATIC SUV
for 36 months
in Alberta
$0 down payment
18,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	2,083
This Contract (CAD/month)	1,486
Monthly Difference	598 CAD/month
Remaining Term	x 14 months
Total Monthly Difference	= 8,372 CAD
+ Winter Tires Cost (CAD)	+ 800 ~ 1,200
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 9,972 ~ 11,272

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 61,364 CAD

Total Vehicle Debt: 107,418 CAD
Paid so Far: 46,054 CAD (42% Paid)
Remaining Lease Payments: 20,798 CAD
Residual Value: 40,566 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 46,054 CAD Total Vehicle Value: 107,418 CAD

42% Paid

58%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 20,798 CAD

Term Paid so Far: 46,054 CAD Residual Value: 40,566 CAD

42%

19%

39%

Cost to Own

Already Paid: 46,054 CAD (42%)

Cash Incentive: 0 CAD Buyout Price Today: 61,364 CAD

42% Paid

58%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 61,364 CAD

4.9%Interest Rate x 48 months
1,410 CAD/month + tax
Total Payable: 67,699 CAD
Total Interest: 6,335 CAD

8.9%Interest Rate x 48 months
1,524 CAD/month + tax
Total Payable: 73,159 CAD
Total Interest: 11,794 CAD

14.9%Interest Rate x 48 months
1,705 CAD/month + tax
Total Payable: 81,826 CAD
Total Interest: 20,461 CAD

At the end of the Lease Contract

Residual Value: 40,566 CAD (in 14 months)

4.9%Interest Rate x 48 months
932 CAD/month + tax
Total Payable: 44,753 CAD
Total Interest: 4,188 CAD

8.9%Interest Rate x 48 months
1,008 CAD/month + tax
Total Payable: 48,363 CAD
Total Interest: 7,797 CAD

14.9%Interest Rate x 48 months
1,127 CAD/month + tax
Total Payable: 54,092 CAD
Total Interest: 13,526 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

166.39

+ tax
+ fuel
+ insurance

(or 1.66CAD per km)

Time Analysis

Cost per day: (CAD)

48.84

+ tax
+ insurance
+ km driven & fuel

(0.23CAD savings per every 100CAD of incentive)

Remaining Km

Can be driven up to:

206.04

km/week
without any
additional costs

Excess km cost: 0.35CAD

Seller Contact Info

Name: Donghyeon Ku
Location: Calgary, AB
Date Contract Started: 2022-06-15
Date Contract Ends: 2026-03-15

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Espresso Brown leather interior w Polar White Exterior. Premium Package, Premium Plus Package, Technology Package, Night Package, Trailer Hitch. Comes w winter tires/winter mats. 3M installed. No accident, smoke free.