Payment Analysis
777.00CAD/monthin North York, ON
- 777.00 CAD/month
- 358.62 CAD/bi-weekly
- 179.31 CAD/week
- 9,324.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 878.01 CAD/month
- 405.24 CAD/bi-weekly
- 202.62 CAD/week
- 10,536.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,700 ~ 5,000 CAD
compared to leasing a BRAND NEW:
- Audi S5 Techniq
- for 39 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 848 |
|---|---|
| This Contract (CAD/month) | 777 |
| Monthly Difference | 70 CAD/month |
| Remaining Term | x 30 months |
| Total Monthly Difference | = 2,100 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,700 ~ 5,000 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
57,860 CAD
- Total Vehicle Debt: 76,169 CAD
- Paid so Far: 18,309 CAD (24% Paid)
- Remaining Lease Payments: 23,310 CAD
- Residual Value: 34,550 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,309 CAD Total Vehicle Value: 76,169 CAD
Vehicle Debt Breakdown
Downpayment: 5,100 CAD Remaining Term: 23,310 CAD
Term Paid so Far: 13,209 CAD Residual Value: 34,550 CAD
Cost to Own
Already Paid: 18,309 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 57,860 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 57,860 CAD
- 4.9%Interest Rate x 48 months
- 1,330 CAD/month + tax
- Total Payable: 63,833 CAD
- Total Interest: 5,973 CAD
- 8.9%Interest Rate x 48 months
- 1,437 CAD/month + tax
- Total Payable: 68,981 CAD
- Total Interest: 11,121 CAD
- 14.9%Interest Rate x 48 months
- 1,607 CAD/month + tax
- Total Payable: 77,153 CAD
- Total Interest: 19,293 CAD
At the end of the Lease Contract
Residual Value: 34,550 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 794 CAD/month + tax
- Total Payable: 38,117 CAD
- Total Interest: 3,567 CAD
- 8.9%Interest Rate x 48 months
- 858 CAD/month + tax
- Total Payable: 41,191 CAD
- Total Interest: 6,641 CAD
- 14.9%Interest Rate x 48 months
- 960 CAD/month + tax
- Total Payable: 46,070 CAD
- Total Interest: 11,520 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.68
- + tax
- + fuel
- + insurance
- 46.62CAD/100km (Original Contract back in Jul, 2018)
Time Analysis
Cost per day: (CAD)
25.55
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
548.72
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2018)
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,232 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 31 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 28,452 km/year (2,371 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Toyota
GR86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 610 CAD/month + tax
- Original Downpayment: 1,800 CAD
- Residual Value: 18,000 CAD
- Months to End: 50 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,800 km total
- Available Now: 22,688 km/year (1,891 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Elantra Preferred Automatique 2WD Tech Package
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 16,724 CAD
- Months to End: 33 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 17,382 km/year (1,448 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2024 Toyota
GR 86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 610 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 50 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 23,040 km/year (1,920 per month)
- Excess Km Cost: 0.29 CAD/km
+ 24,000 cash
2018 Porsche
911 Carrera S Automatique 2WD
Payment Details
- Current Payment: 1,058 CAD/month + tax
- Required Payment: 24,000 CAD
- Payment Including Incentive: 13,058 CAD/month + tax
- Original Downpayment: 32,400 CAD
- Residual Value: 86,685 CAD
- Months to End: 2 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 65,000 km total
- Available Now: -30,000 km/year (-2,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
+ 9,000 cash
2023 Mercedes-Benz
CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00
Payment Details
- Current Payment: 1,995 CAD/month + tax
- Cash Incentive: 9,000 CAD
- Payment After Incentive: 1,635 CAD/month + tax
- Residual Value: 42,074 CAD
- Months to End: 25 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 30,500 km total
- Available Now: 27,600 km/year (2,300 per month)
