Payment Analysis
477.87CAD/monthin Toronto, ON
- 477.87 CAD/month
- 220.56 CAD/bi-weekly
- 110.28 CAD/week
- 5,734.44 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 539.99 CAD/month
- 249.23 CAD/bi-weekly
- 124.61 CAD/week
- 6,479.92 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-13,984 ~ -13,084 CAD
compared to leasing a BRAND NEW:
- 2023 MDX PLATINUM ELITE
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 1,428 |
---|---|
This Contract (CAD/month) | 478 |
Monthly Difference | 951 CAD/month |
Remaining Term | x 16 months |
Total Monthly Difference | = 15,216 CAD |
- Required Payment** (CAD) | - 30,000 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = -13,984 ~ -13,084 |
** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
56,366 CAD
- Total Vehicle Debt: 73,658 CAD
- Paid so Far: 47,292 CAD (64% Paid)
- Remaining Lease Payments: 7,646 CAD
- Residual Value: 18,720 CAD
- Required Payment: 30,000 CAD
Vehicle Debt & Value
Paid so far: 47,292 CAD Total Vehicle Value: 73,658 CAD
Vehicle Debt Breakdown
Downpayment: 32,000 CAD Remaining Term: 7,646 CAD
Term Paid so Far: 15,292 CAD Residual Value: 18,720 CAD
Cost to Own
Already Paid: 47,292 CAD (64%)
Required Payment: 30,000 CAD (40%)Buyout Price Today: 56,366 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 56,366 CAD
- 4.9%Interest Rate x 48 months
- 1,296 CAD/month + tax
- Total Payable: 62,185 CAD
- Total Interest: 5,819 CAD
- 8.9%Interest Rate x 48 months
- 1,400 CAD/month + tax
- Total Payable: 67,200 CAD
- Total Interest: 10,834 CAD
- 14.9%Interest Rate x 48 months
- 1,566 CAD/month + tax
- Total Payable: 75,161 CAD
- Total Interest: 18,795 CAD
At the end of the Lease Contract
Residual Value: 18,720 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 430 CAD/month + tax
- Total Payable: 20,653 CAD
- Total Interest: 1,933 CAD
- 8.9%Interest Rate x 48 months
- 465 CAD/month + tax
- Total Payable: 22,318 CAD
- Total Interest: 3,598 CAD
- 14.9%Interest Rate x 48 months
- 520 CAD/month + tax
- Total Payable: 24,962 CAD
- Total Interest: 6,242 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
52.76
- + tax
- + fuel
- + insurance
- 10.72CAD/100km (TODAY without the Cash Incentive)
- 23.89CAD/100km (Original Contract back in May, 2022)
Time Analysis
Cost per day: (CAD)
77.35
- + tax
- + insurance
- + km driven & fuel
- 15.71CAD/day (Original Contract back in May, 2022)
Remaining Km
Can be driven up to:
1,029.17
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in May, 2022)
Seller Contact Info
- Name: Mohamed Elgendy
- Location: Toronto, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Acura 20” Wheel Glint Black Rims - $4080.80
Acura Precision Pro 48M/96,000Km - $1798
Rust Module/Paint/Interior - $2007
Acura Tire and Rim Protection – 48 Months
Finished in Liquid Carbon Metallic on Brown Leather interior, 3rd Row Seating, Air Conditioning, All Wheel Drive, Backup Camera, Blind Spot Detection, Bluetooth, Bluetooth Music Audio, Cruise Control, Dual Climate Control, Heated Seats, Heated Side View Mirrors, Heated Steering Wheel, Navigation, Power Side View Mirrors, Push Button Start, Remote Start, Running Boards, Steering Wheel Controls, Sunroof, Tinted Windows, Vented Seats, Push Button Shifting, Driver Memory Seat, Power Driver Seat.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,333 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 4 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 47,100 km/year (3,925 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 971 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 25 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 17,440 km/year (1,453 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 2,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 1 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 60,000 km/year (5,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 4,000 cash
SAVE ~17,400 CAD
2022 BMW
X5 M50 Automatique AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,551 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 14 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 38,571 km/year (3,214 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~3,300 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 31 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 31,097 km/year (2,591 per month)
Deal Special Perks
+ 1,500 cash
SAVE ~-44,900 CAD
2024 Genesis
GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period
Payment Details
- Current Payment: 1,533 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,500 CAD/month + tax
- Residual Value: 39,818 CAD
- Months to End: 45 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 20,213 km/year (1,684 per month)
- Excess Km Cost: 0.12 CAD/km