Payment Analysis

750.95CAD/monthin Halifax, NS
    Before Taxes:
  • 750.95 CAD/month
  • 346.59 CAD/bi-weekly
  • 173.30 CAD/week
  • 9,011.40 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 863.59 CAD/month
  • 398.58 CAD/bi-weekly
  • 199.29 CAD/week
  • 10,363.11 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,212 ~ 4,512 CAD

compared to leasing a BRAND NEW:

  • 2022 Audi Q3 45 TFSI q Komfort
  • for 36 months
  • in Nova Scotia
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 874
This Contract (CAD/month) 751
Monthly Difference 124 CAD/month
Remaining Term x 13 months
Total Monthly Difference = 1,612 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,212 ~ 4,512

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,203 CAD
  • Total Vehicle Debt: 57,486 CAD
  • Paid so Far: 26,283 CAD (45% Paid)
  • Remaining Lease Payments: 9,762 CAD
  • Residual Value: 21,440 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,283 CAD Total Vehicle Value: 57,486 CAD
45% Paid
55%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,762 CAD
Term Paid so Far: 26,283 CAD Residual Value: 21,440 CAD
0%
45%
17%
38%
Cost to Own
Already Paid: 26,283 CAD (45%)
Cash Incentive: 0 CAD Buyout Price Today: 31,203 CAD
45% Paid
0%
55%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,203 CAD

  • 4.9%Interest Rate x 48 months
  • 717 CAD/month + tax
  • Total Payable: 34,424 CAD
  • Total Interest: 3,221 CAD
  • 8.9%Interest Rate x 48 months
  • 775 CAD/month + tax
  • Total Payable: 37,200 CAD
  • Total Interest: 5,997 CAD
  • 14.9%Interest Rate x 48 months
  • 867 CAD/month + tax
  • Total Payable: 41,607 CAD
  • Total Interest: 10,404 CAD

At the end of the Lease Contract

Residual Value: 21,440 CAD (in 13 months)

  • 4.9%Interest Rate x 48 months
  • 493 CAD/month + tax
  • Total Payable: 23,654 CAD
  • Total Interest: 2,213 CAD
  • 8.9%Interest Rate x 48 months
  • 533 CAD/month + tax
  • Total Payable: 25,561 CAD
  • Total Interest: 4,121 CAD
  • 14.9%Interest Rate x 48 months
  • 596 CAD/month + tax
  • Total Payable: 28,590 CAD
  • Total Interest: 7,149 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
15.75
  • + tax
  • + fuel
  • + insurance
(or 0.16CAD per km)
  • 45.06CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
24.69
  • + tax
  • + insurance
  • + km driven & fuel
(0.25CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,100.59
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Feb, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Halifax

CAD/month x 32 months
2020 Ford Escape SE (ID: #57537)
639
Middleton
2020 Ford

Escape SE Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 639 CAD/month + tax
  • Residual Value: 11,807 CAD
  • Months to End: 32 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 66,000 km total
  • Available Now: 22,125 km/year (1,844 per month)
See all Details
CAD/month x 46 months
2021 Nissan SV (ID: #56876)
201
Halifax
2021 Nissan

SV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 201 CAD/month + tax
  • Residual Value: 13,000 CAD
  • Months to End: 46 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 42,000 km total
  • Available Now: 12,087 km/year (1,007 per month)
See all Details
CAD/month x 11 months
2023 Nissan Qashqai SV (ID: #56155)
525
Halifax
2023 Nissan

Qashqai SV Automatique AWD

Payment Details
  • Current Payment: 525 CAD/month + tax
  • Residual Value: 25,803 CAD
  • Months to End: 11 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 25,091 km/year (2,091 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 27 months
2023 Ford Ford Bronco Big Bend 4D (ID: #55544)
584
Halifax
2023 Ford

Ford Bronco Big Bend 4D Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 584 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Residual Value: 34,500 CAD
  • Months to End: 27 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 20,889 km/year (1,741 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 59 months
2023 Ford Escape st-line (ID: #54360)
550
Sydney
2023 Ford

Escape st-line Automatique AWD Hybrid

Payment Details
  • Current Payment: 550 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 14,875 CAD
  • Months to End: 59 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 28,068 km/year (2,339 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 38 months
2022 Nissan Rouge SV (ID: #54138)
460
Sydney, NS
2022 Nissan

Rouge SV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 460 CAD/month + tax
  • Residual Value: 16,500 CAD
  • Months to End: 38 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,000 km total
  • Available Now: 27,474 km/year (2,289 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details