Payment Analysis

750.95CAD/monthin Halifax, NS
    Before Taxes:
  • 750.95 CAD/month
  • 346.59 CAD/bi-weekly
  • 173.30 CAD/week
  • 9,011.40 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 863.59 CAD/month
  • 398.58 CAD/bi-weekly
  • 199.29 CAD/week
  • 10,363.11 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,336 ~ 4,636 CAD

compared to leasing a BRAND NEW:

  • 2022 Audi Q3 45 TFSI q Komfort
  • for 36 months
  • in Nova Scotia
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 874
This Contract (CAD/month) 751
Monthly Difference 124 CAD/month
Remaining Term x 14 months
Total Monthly Difference = 1,736 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,336 ~ 4,636

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,954 CAD
  • Total Vehicle Debt: 57,486 CAD
  • Paid so Far: 25,532 CAD (44% Paid)
  • Remaining Lease Payments: 10,513 CAD
  • Residual Value: 21,440 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,532 CAD Total Vehicle Value: 57,486 CAD
44% Paid
56%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,513 CAD
Term Paid so Far: 25,532 CAD Residual Value: 21,440 CAD
0%
44%
18%
38%
Cost to Own
Already Paid: 25,532 CAD (44%)
Cash Incentive: 0 CAD Buyout Price Today: 31,954 CAD
44% Paid
0%
56%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,954 CAD

  • 4.9%Interest Rate x 48 months
  • 734 CAD/month + tax
  • Total Payable: 35,252 CAD
  • Total Interest: 3,299 CAD
  • 8.9%Interest Rate x 48 months
  • 794 CAD/month + tax
  • Total Payable: 38,095 CAD
  • Total Interest: 6,142 CAD
  • 14.9%Interest Rate x 48 months
  • 888 CAD/month + tax
  • Total Payable: 42,608 CAD
  • Total Interest: 10,655 CAD

At the end of the Lease Contract

Residual Value: 21,440 CAD (in 14 months)

  • 4.9%Interest Rate x 48 months
  • 493 CAD/month + tax
  • Total Payable: 23,654 CAD
  • Total Interest: 2,213 CAD
  • 8.9%Interest Rate x 48 months
  • 533 CAD/month + tax
  • Total Payable: 25,561 CAD
  • Total Interest: 4,121 CAD
  • 14.9%Interest Rate x 48 months
  • 596 CAD/month + tax
  • Total Payable: 28,590 CAD
  • Total Interest: 7,149 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
16.96
  • + tax
  • + fuel
  • + insurance
(or 0.17CAD per km)
  • 45.06CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
24.69
  • + tax
  • + insurance
  • + km driven & fuel
(0.23CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,021.98
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Feb, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Halifax

CAD/month x 47 months
2021 Nissan SV (ID: #56876)
201
Halifax
2021 Nissan

SV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 201 CAD/month + tax
  • Residual Value: 13,000 CAD
  • Months to End: 47 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 42,000 km total
  • Available Now: 11,830 km/year (986 per month)
See all Details
CAD/month x 12 months
2023 Nissan Qashqai SV (ID: #56155)
525
Halifax
2023 Nissan

Qashqai SV Automatique AWD

Payment Details
  • Current Payment: 525 CAD/month + tax
  • Residual Value: 25,803 CAD
  • Months to End: 12 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 23,000 km/year (1,917 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 29 months
2023 Ford Ford Bronco Big Bend 4D (ID: #55544)
584
Halifax
2023 Ford

Ford Bronco Big Bend 4D Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 584 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Residual Value: 34,500 CAD
  • Months to End: 29 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 19,448 km/year (1,621 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 60 months
2023 Ford Escape st-line (ID: #54360)
550
Sydney
2023 Ford

Escape st-line Automatique AWD Hybrid

Payment Details
  • Current Payment: 550 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 14,875 CAD
  • Months to End: 60 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 27,600 km/year (2,300 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 39 months
2022 Nissan Rouge SV (ID: #54138)
460
Sydney, NS
2022 Nissan

Rouge SV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 460 CAD/month + tax
  • Residual Value: 16,500 CAD
  • Months to End: 39 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,000 km total
  • Available Now: 26,769 km/year (2,231 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 11 months
2021 Mazda CX-9 (ID: #53425)
600
Halifax, Ns
2021 Mazda

CX-9 Automatique AWD

Payment Details
  • Current Payment: 600 CAD/month + tax
  • Residual Value: 23,175 CAD
  • Months to End: 11 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 42,000 km/year (3,500 per month)
  • Please note that this contract ends in less than a year.
See all Details