Payment Analysis

281.27CAD/monthin Squamish, BC
    Before Taxes:
  • 281.27 CAD/month
  • 129.82 CAD/bi-weekly
  • 64.91 CAD/week
  • 3,375.24 CAD/year
Incl. B.C. Taxes (12%):
  • 315.02 CAD/month
  • 145.39 CAD/bi-weekly
  • 72.70 CAD/week
  • 3,780.27 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,676 CAD
  • Total Vehicle Debt: 30,301 CAD
  • Paid so Far: 5,625 CAD (18% Paid)
  • Remaining Lease Payments: 7,876 CAD
  • Residual Value: 16,800 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 5,625 CAD Total Vehicle Value: 30,301 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,876 CAD
Term Paid so Far: 5,625 CAD Residual Value: 16,800 CAD
0%
18%
26%
56%
Cost to Own
Already Paid: 5,625 CAD (18%)
Cash Incentive: 1,000 CAD Buyout Price Today: 23,676 CAD
18% Paid
3%
79%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,676 CAD

  • 4.9%Interest Rate x 48 months
  • 544 CAD/month + tax
  • Total Payable: 26,120 CAD
  • Total Interest: 2,444 CAD
  • 8.9%Interest Rate x 48 months
  • 588 CAD/month + tax
  • Total Payable: 28,226 CAD
  • Total Interest: 4,551 CAD
  • 14.9%Interest Rate x 48 months
  • 658 CAD/month + tax
  • Total Payable: 31,570 CAD
  • Total Interest: 7,894 CAD

At the end of the Lease Contract

Residual Value: 16,800 CAD (in 28 months)

  • 4.9%Interest Rate x 48 months
  • 386 CAD/month + tax
  • Total Payable: 18,534 CAD
  • Total Interest: 1,734 CAD
  • 8.9%Interest Rate x 48 months
  • 417 CAD/month + tax
  • Total Payable: 20,029 CAD
  • Total Interest: 3,229 CAD
  • 14.9%Interest Rate x 48 months
  • 467 CAD/month + tax
  • Total Payable: 22,402 CAD
  • Total Interest: 5,602 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.68
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 11.09CAD/100km (TODAY without the Cash Incentive)
  • 16.88CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
8.07
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 9.25CAD/day (Original Contract back in Sep, 2018)
Remaining Km
Can be driven up to:
585.16
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 384.62km/week (Contract Original back in Sep, 2018)

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 4 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,213 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 4 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 40 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 40 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 34,786 km/year (2,899 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 16 months
2022 Audi Audi s3 technik (ID: #57941)
594
Langley
2022 Audi

Audi s3 technik Automatique AWD Technik TFSI Quattro Package

Payment Details
  • Current Payment: 594 CAD/month + tax
  • Original Downpayment: 19,200 CAD
  • Residual Value: 26,739 CAD
  • Months to End: 16 months (May, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 56,000 km total
  • Available Now: 33,000 km/year (2,750 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 5,000 cash
CAD/month x 44 months
2024 Audi Q4 e-tron sportback (ID: #57678)
1,090
NORTH VANCOUVER
2024 Audi

Q4 e-tron sportback Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,090 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 977 CAD/month + tax
  • Original Downpayment: 1,693 CAD
  • Residual Value: 32,858 CAD
  • Months to End: 44 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,300 km total
  • Available Now: 16,555 km/year (1,380 per month)
  • Excess Km Cost: 0.35 CAD/km
See all Details
CAD/month x 11 months
2024 Volkswagen base (ID: #57511)
612
Vancouver,BC
2024 Volkswagen

base Automatique 2WD sunroof

Payment Details
  • Current Payment: 612 CAD/month + tax
  • Months to End: 11 months (Feb, 2024)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 13,225 km total
  • Available Now: -14,427 km/year (-1,202 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 32 months
2023 Volkswagen Golf R (ID: #57217)
913
Nanaimo
2023 Volkswagen

Golf R Manuelle AWD Sunroof

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 913 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 32 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 28,125 km/year (2,344 per month)
See all Details