Payment Analysis

281.27CAD/monthin Squamish, BC
    Before Taxes:
  • 281.27 CAD/month
  • 129.82 CAD/bi-weekly
  • 64.91 CAD/week
  • 3,375.24 CAD/year
Incl. B.C. Taxes (12%):
  • 315.02 CAD/month
  • 145.39 CAD/bi-weekly
  • 72.70 CAD/week
  • 3,780.27 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,238 CAD
  • Total Vehicle Debt: 30,301 CAD
  • Paid so Far: 5,063 CAD (16% Paid)
  • Remaining Lease Payments: 8,438 CAD
  • Residual Value: 16,800 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 5,063 CAD Total Vehicle Value: 30,301 CAD
16% Paid
84%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,438 CAD
Term Paid so Far: 5,063 CAD Residual Value: 16,800 CAD
0%
16%
28%
56%
Cost to Own
Already Paid: 5,063 CAD (16%)
Cash Incentive: 1,000 CAD Buyout Price Today: 24,238 CAD
16% Paid
3%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,238 CAD

  • 4.9%Interest Rate x 48 months
  • 557 CAD/month + tax
  • Total Payable: 26,740 CAD
  • Total Interest: 2,502 CAD
  • 8.9%Interest Rate x 48 months
  • 602 CAD/month + tax
  • Total Payable: 28,897 CAD
  • Total Interest: 4,659 CAD
  • 14.9%Interest Rate x 48 months
  • 673 CAD/month + tax
  • Total Payable: 32,320 CAD
  • Total Interest: 8,082 CAD

At the end of the Lease Contract

Residual Value: 16,800 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 386 CAD/month + tax
  • Total Payable: 18,534 CAD
  • Total Interest: 1,734 CAD
  • 8.9%Interest Rate x 48 months
  • 417 CAD/month + tax
  • Total Payable: 20,029 CAD
  • Total Interest: 3,229 CAD
  • 14.9%Interest Rate x 48 months
  • 467 CAD/month + tax
  • Total Payable: 22,402 CAD
  • Total Interest: 5,602 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
10.48
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 11.88CAD/100km (TODAY without the Cash Incentive)
  • 16.88CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
8.15
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 9.25CAD/day (Original Contract back in Sep, 2018)
Remaining Km
Can be driven up to:
546.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 384.62km/week (Contract Original back in Sep, 2018)

Similar Listings in Vancouver

CAD/month x 46 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 46 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 20,478 km/year (1,707 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 2 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 2,088 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 2 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 38 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 38 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 36,616 km/year (3,051 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 23943 months
2025 Toyota Corolla Hatchback XSE (ID: #58871)
605
Vancouver
2025 Toyota

Corolla Hatchback XSE Automatique 2WD

Payment Details
  • Current Payment: 605 CAD/month + tax
  • Original Downpayment: 2,109 CAD
  • Residual Value: 12,795 CAD
  • Months to End: 23,943 months (Dec, 0029)
Vehicle Status
  • Contract Allowance: 1,667 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 1,666 km/year (139 per month)
See all Details
CAD/month x 40 months
2025 Mazda Sport GT (ID: #58466)
303
Vancouver
2025 Mazda

Sport GT Automatique 2WD

Payment Details
  • Current Payment: 303 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 22,409 CAD
  • Months to End: 40 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,801 km total
  • Available Now: 18,660 km/year (1,555 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 14 months
2022 Audi Audi s3 technik (ID: #57941)
594
Langley
2022 Audi

Audi s3 technik Automatique AWD Technik TFSI Quattro Package

Payment Details
  • Current Payment: 594 CAD/month + tax
  • Original Downpayment: 19,200 CAD
  • Residual Value: 26,739 CAD
  • Months to End: 14 months (May, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 56,000 km total
  • Available Now: 37,714 km/year (3,143 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details