Payment Analysis

1,128.57CAD/monthin North Vancouver, BC
    Before Taxes:
  • 1,128.57 CAD/month
  • 520.88 CAD/bi-weekly
  • 260.44 CAD/week
  • 13,542.84 CAD/year
Incl. B.C. Taxes (12%):
  • 1,264.00 CAD/month
  • 583.38 CAD/bi-weekly
  • 291.69 CAD/week
  • 15,167.98 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 62,041 CAD
  • Total Vehicle Debt: 96,932 CAD
  • Paid so Far: 40,891 CAD (42% Paid)
  • Remaining Lease Payments: 21,443 CAD
  • Residual Value: 34,598 CAD
  • Required Payment: 6,000 CAD
Vehicle Debt & Value
Paid so far: 40,891 CAD Total Vehicle Value: 96,932 CAD
42% Paid
58%
Vehicle Debt Breakdown
Downpayment: 9,291 CAD Remaining Term: 21,443 CAD
Term Paid so Far: 31,600 CAD Residual Value: 34,598 CAD
9%
33%
22%
36%
Cost to Own
Already Paid: 40,891 CAD (42%)
Required Payment: 6,000 CAD (6%)Buyout Price Today: 62,041 CAD
36% Paid
6%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 62,041 CAD

  • 4.9%Interest Rate x 48 months
  • 1,426 CAD/month + tax
  • Total Payable: 68,446 CAD
  • Total Interest: 6,405 CAD
  • 8.9%Interest Rate x 48 months
  • 1,541 CAD/month + tax
  • Total Payable: 73,966 CAD
  • Total Interest: 11,925 CAD
  • 14.9%Interest Rate x 48 months
  • 1,724 CAD/month + tax
  • Total Payable: 82,729 CAD
  • Total Interest: 20,687 CAD

At the end of the Lease Contract

Residual Value: 34,598 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 795 CAD/month + tax
  • Total Payable: 38,170 CAD
  • Total Interest: 3,572 CAD
  • 8.9%Interest Rate x 48 months
  • 859 CAD/month + tax
  • Total Payable: 41,248 CAD
  • Total Interest: 6,650 CAD
  • 14.9%Interest Rate x 48 months
  • 961 CAD/month + tax
  • Total Payable: 46,135 CAD
  • Total Interest: 11,537 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
39.32
  • + tax
  • + fuel
  • + insurance
(inlcuding the 6,000CAD incentive)
  • 30.72CAD/100km (TODAY without the Cash Incentive)
  • 56.43CAD/100km (Original Contract back in Aug, 2022)
Time Analysis
Cost per day: (CAD)
47.49
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 6,000CAD incentive)
  • 37.10CAD/day (Original Contract back in Aug, 2022)
Remaining Km
Can be driven up to:
847.77
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Aug, 2022)

Seller Contact Info

  • Name: Amir
  • Location: North Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Already Pre-paid for next service, due in 40 days.
*** Clean Title ***

Car has always used premium chevron gas regularly detailed.
Selling to upgrade.

Similar Listings in Vancouver

+ 5,000 cash
CAD/month x 37 months
2023 Audi Audi R8 V10 Performance (ID: #57142)
4,938
Vancouver, BC
2023 Audi

Audi R8 V10 Performance Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 4,938 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 4,803 CAD/month + tax
  • Residual Value: 129,735 CAD
  • Months to End: 37 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,500 km total
  • Available Now: 15,081 km/year (1,257 per month)
  • Excess Km Cost: 0.90 CAD/km
See all Details
CAD/month x 29 months
2023 BMW 430i (ID: #57135)
1,100
Vancouver, BC
2023 BMW

430i Automatique AWD M Sport Package Pro, Premium Enhanced Package, Harman Kardon Speakers

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 2,400 CAD
  • Months to End: 29 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 21,000 km total
  • Available Now: 11,172 km/year (931 per month)
See all Details
CAD/month x 19 months
2022 Mercedes-Benz A35 AMG (ID: #55875)
1,064
Vancouver
2022 Mercedes-Benz

A35 AMG Automatique AWD Brabus body kit

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,064 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 38,000 CAD
  • Months to End: 19 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 29,684 km/year (2,474 per month)
See all Details
CAD/month x 29 months
2023 Toyota Supra (ID: #54175)
1,002
Vancouver
2023 Toyota

Supra Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,002 CAD/month + tax
  • Residual Value: 28,173 CAD
  • Months to End: 29 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 34,483 km/year (2,874 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 34 months
2024 BMW i4 eDrive35 (ID: #53988)
1,067
Vancouver
2024 BMW

i4 eDrive35 Automatique 2WD Premium Essential Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,067 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 33,731 CAD
  • Months to End: 34 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 8,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 9,812 km/year (818 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 28 months
2023 BMW BMW M440I xdrive couple (ID: #53929)
1,370
vancouver, BC
2023 BMW

BMW M440I xdrive couple Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,370 CAD/month + tax
  • Original Downpayment: 715 CAD
  • Residual Value: 37,120 CAD
  • Months to End: 28 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 19,500 km/year (1,625 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details