Payment Analysis
1,128.57CAD/monthin North Vancouver, BC
- 1,128.57 CAD/month
- 520.88 CAD/bi-weekly
- 260.44 CAD/week
- 13,542.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,264.00 CAD/month
- 583.38 CAD/bi-weekly
- 291.69 CAD/week
- 15,167.98 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
57,527 CAD
- Total Vehicle Debt: 96,932 CAD
- Paid so Far: 45,405 CAD (46% Paid)
- Remaining Lease Payments: 16,929 CAD
- Residual Value: 34,598 CAD
- Required Payment: 6,000 CAD
Vehicle Debt & Value
Paid so far: 45,405 CAD Total Vehicle Value: 96,932 CAD
Vehicle Debt Breakdown
Downpayment: 9,291 CAD Remaining Term: 16,929 CAD
Term Paid so Far: 36,114 CAD Residual Value: 34,598 CAD
Cost to Own
Already Paid: 45,405 CAD (46%)
Required Payment: 6,000 CAD (6%)Buyout Price Today: 57,527 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 57,527 CAD
- 4.9%Interest Rate x 48 months
- 1,322 CAD/month + tax
- Total Payable: 63,466 CAD
- Total Interest: 5,939 CAD
- 8.9%Interest Rate x 48 months
- 1,429 CAD/month + tax
- Total Payable: 68,584 CAD
- Total Interest: 11,057 CAD
- 14.9%Interest Rate x 48 months
- 1,598 CAD/month + tax
- Total Payable: 76,709 CAD
- Total Interest: 19,182 CAD
At the end of the Lease Contract
Residual Value: 34,598 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 795 CAD/month + tax
- Total Payable: 38,170 CAD
- Total Interest: 3,572 CAD
- 8.9%Interest Rate x 48 months
- 859 CAD/month + tax
- Total Payable: 41,248 CAD
- Total Interest: 6,650 CAD
- 14.9%Interest Rate x 48 months
- 961 CAD/month + tax
- Total Payable: 46,135 CAD
- Total Interest: 11,537 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.85
- + tax
- + fuel
- + insurance
- 24.25CAD/100km (TODAY without the Cash Incentive)
- 56.43CAD/100km (Original Contract back in Aug, 2022)
Time Analysis
Cost per day: (CAD)
50.25
- + tax
- + insurance
- + km driven & fuel
- 37.10CAD/day (Original Contract back in Aug, 2022)
Remaining Km
Can be driven up to:
1,073.85
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Aug, 2022)
Seller Contact Info
- Name: Amir
- Location: North Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Already Pre-paid for next service, due in 40 days.
*** Clean Title ***
Car has always used premium chevron gas regularly detailed.
Selling to upgrade.
Similar Listings in Vancouver
+ 10,000 cash
2022 Tesla
Model s Automatique AWD Fsd
Payment Details
- Current Payment: 2,149 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,379 CAD/month + tax
- Months to End: 13 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 71,278 km total
- Available Now: 26,513 km/year (2,209 per month)
2016 Mazda
Mazda3 Automatique 2WD
Payment Details
- Current Payment: 489 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 10,283 CAD
- Months to End: 30 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 86,000 km total
- Available Now: 13,600 km/year (1,133 per month)
+ 3,000 cash
2023 Audi
TTS Automatique AWD
Payment Details
- Current Payment: 649 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 545 CAD/month + tax
- Original Downpayment: 2,290 CAD
- Residual Value: 37,964 CAD
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 15,310 km/year (1,276 per month)
- Excess Km Cost: 0.30 CAD/km
2023 BMW
i4 eDrive40 Automatique 2WD M package
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 25 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 29,946 km total
- Available Now: 108,506 km/year (9,042 per month)
+ 5,000 cash
2023 Audi
Audi R8 V10 Performance Automatique AWD
Payment Details
- Current Payment: 4,938 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 4,786 CAD/month + tax
- Residual Value: 129,735 CAD
- Months to End: 33 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,500 km total
- Available Now: 16,909 km/year (1,409 per month)
- Excess Km Cost: 0.90 CAD/km
2023 BMW
430i Automatique AWD M Sport Package Pro, Premium Enhanced Package, Harman Kardon Speakers
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 2,400 CAD
- Months to End: 25 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 12,960 km/year (1,080 per month)
