Payment Analysis

1,128.57CAD/monthin North Vancouver, BC
    Before Taxes:
  • 1,128.57 CAD/month
  • 520.88 CAD/bi-weekly
  • 260.44 CAD/week
  • 13,542.84 CAD/year
Incl. B.C. Taxes (12%):
  • 1,264.00 CAD/month
  • 583.38 CAD/bi-weekly
  • 291.69 CAD/week
  • 15,167.98 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 63,170 CAD
  • Total Vehicle Debt: 96,932 CAD
  • Paid so Far: 39,762 CAD (41% Paid)
  • Remaining Lease Payments: 22,571 CAD
  • Residual Value: 34,598 CAD
  • Required Payment: 6,000 CAD
Vehicle Debt & Value
Paid so far: 39,762 CAD Total Vehicle Value: 96,932 CAD
41% Paid
59%
Vehicle Debt Breakdown
Downpayment: 9,291 CAD Remaining Term: 22,571 CAD
Term Paid so Far: 30,471 CAD Residual Value: 34,598 CAD
9%
32%
23%
36%
Cost to Own
Already Paid: 39,762 CAD (41%)
Required Payment: 6,000 CAD (6%)Buyout Price Today: 63,170 CAD
35% Paid
6%
59%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 63,170 CAD

  • 4.9%Interest Rate x 48 months
  • 1,452 CAD/month + tax
  • Total Payable: 69,691 CAD
  • Total Interest: 6,521 CAD
  • 8.9%Interest Rate x 48 months
  • 1,569 CAD/month + tax
  • Total Payable: 75,311 CAD
  • Total Interest: 12,141 CAD
  • 14.9%Interest Rate x 48 months
  • 1,755 CAD/month + tax
  • Total Payable: 84,233 CAD
  • Total Interest: 21,064 CAD

At the end of the Lease Contract

Residual Value: 34,598 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 795 CAD/month + tax
  • Total Payable: 38,170 CAD
  • Total Interest: 3,572 CAD
  • 8.9%Interest Rate x 48 months
  • 859 CAD/month + tax
  • Total Payable: 41,248 CAD
  • Total Interest: 6,650 CAD
  • 14.9%Interest Rate x 48 months
  • 961 CAD/month + tax
  • Total Payable: 46,135 CAD
  • Total Interest: 11,537 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
40.93
  • + tax
  • + fuel
  • + insurance
(inlcuding the 6,000CAD incentive)
  • 32.34CAD/100km (TODAY without the Cash Incentive)
  • 56.43CAD/100km (Original Contract back in Aug, 2022)
Time Analysis
Cost per day: (CAD)
46.97
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 6,000CAD incentive)
  • 37.10CAD/day (Original Contract back in Aug, 2022)
Remaining Km
Can be driven up to:
805.38
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Aug, 2022)

Seller Contact Info

  • Name: Amir
  • Location: North Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Already Pre-paid for next service, due in 40 days.
*** Clean Title ***

Car has always used premium chevron gas regularly detailed.
Selling to upgrade.

Similar Listings in Vancouver

CAD/month x 20 months
2022 Mercedes-Benz A35 AMG (ID: #55875)
1,064
Vancouver
2022 Mercedes-Benz

A35 AMG Automatique AWD Brabus body kit

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,064 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 38,000 CAD
  • Months to End: 20 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 28,200 km/year (2,350 per month)
See all Details
CAD/month x 30 months
2023 Toyota Supra (ID: #54175)
1,002
Vancouver
2023 Toyota

Supra Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,002 CAD/month + tax
  • Residual Value: 28,173 CAD
  • Months to End: 30 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 33,333 km/year (2,778 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 35 months
2024 BMW i4 eDrive35 (ID: #53988)
1,067
Vancouver
2024 BMW

i4 eDrive35 Automatique 2WD Premium Essential Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,067 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 33,731 CAD
  • Months to End: 35 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 8,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 9,531 km/year (794 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 29 months
2023 BMW BMW M440I xdrive couple (ID: #53929)
1,370
vancouver, BC
2023 BMW

BMW M440I xdrive couple Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,370 CAD/month + tax
  • Original Downpayment: 715 CAD
  • Residual Value: 37,120 CAD
  • Months to End: 29 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 18,828 km/year (1,569 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 32 months
2023 BMW M440i Xdrive (ID: #52124)
1,071
Richmond
2023 BMW

M440i Xdrive Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,071 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 48,000 CAD
  • Months to End: 32 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 25,875 km/year (2,156 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 42 months
2021 Toyota GR Supra 3.0 (ID: #51817)
802
Richmond, BC
2021 Toyota

GR Supra 3.0 Automatique 2WD

Payment Details
  • Current Payment: 802 CAD/month + tax
  • Original Downpayment: 9,000 CAD
  • Months to End: 42 months (May, 2021)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: -4,857 km/year (-405 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details