Payment Analysis

1,128.57CAD/monthin North Vancouver, BC
    Before Taxes:
  • 1,128.57 CAD/month
  • 520.88 CAD/bi-weekly
  • 260.44 CAD/week
  • 13,542.84 CAD/year
Incl. B.C. Taxes (12%):
  • 1,264.00 CAD/month
  • 583.38 CAD/bi-weekly
  • 291.69 CAD/week
  • 15,167.98 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 60,913 CAD
  • Total Vehicle Debt: 96,932 CAD
  • Paid so Far: 42,019 CAD (43% Paid)
  • Remaining Lease Payments: 20,314 CAD
  • Residual Value: 34,598 CAD
  • Required Payment: 6,000 CAD
Vehicle Debt & Value
Paid so far: 42,019 CAD Total Vehicle Value: 96,932 CAD
43% Paid
57%
Vehicle Debt Breakdown
Downpayment: 9,291 CAD Remaining Term: 20,314 CAD
Term Paid so Far: 32,729 CAD Residual Value: 34,598 CAD
9%
34%
21%
36%
Cost to Own
Already Paid: 42,019 CAD (43%)
Required Payment: 6,000 CAD (6%)Buyout Price Today: 60,913 CAD
37% Paid
6%
57%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 60,913 CAD

  • 4.9%Interest Rate x 48 months
  • 1,400 CAD/month + tax
  • Total Payable: 67,201 CAD
  • Total Interest: 6,288 CAD
  • 8.9%Interest Rate x 48 months
  • 1,513 CAD/month + tax
  • Total Payable: 72,620 CAD
  • Total Interest: 11,708 CAD
  • 14.9%Interest Rate x 48 months
  • 1,692 CAD/month + tax
  • Total Payable: 81,224 CAD
  • Total Interest: 20,311 CAD

At the end of the Lease Contract

Residual Value: 34,598 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 795 CAD/month + tax
  • Total Payable: 38,170 CAD
  • Total Interest: 3,572 CAD
  • 8.9%Interest Rate x 48 months
  • 859 CAD/month + tax
  • Total Payable: 41,248 CAD
  • Total Interest: 6,650 CAD
  • 14.9%Interest Rate x 48 months
  • 961 CAD/month + tax
  • Total Payable: 46,135 CAD
  • Total Interest: 11,537 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
37.70
  • + tax
  • + fuel
  • + insurance
(inlcuding the 6,000CAD incentive)
  • 29.10CAD/100km (TODAY without the Cash Incentive)
  • 56.43CAD/100km (Original Contract back in Aug, 2022)
Time Analysis
Cost per day: (CAD)
48.06
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 6,000CAD incentive)
  • 37.10CAD/day (Original Contract back in Aug, 2022)
Remaining Km
Can be driven up to:
894.87
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Aug, 2022)

Seller Contact Info

  • Name: Amir
  • Location: North Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Already Pre-paid for next service, due in 40 days.
*** Clean Title ***

Car has always used premium chevron gas regularly detailed.
Selling to upgrade.

Similar Listings in Vancouver

+ 5,000 cash
CAD/month x 36 months
2023 Audi Audi R8 V10 Performance (ID: #57142)
4,938
Vancouver, BC
2023 Audi

Audi R8 V10 Performance Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 4,938 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 4,799 CAD/month + tax
  • Residual Value: 129,735 CAD
  • Months to End: 36 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,500 km total
  • Available Now: 15,500 km/year (1,292 per month)
  • Excess Km Cost: 0.90 CAD/km
See all Details
CAD/month x 28 months
2023 BMW 430i (ID: #57135)
1,100
Vancouver, BC
2023 BMW

430i Automatique AWD M Sport Package Pro, Premium Enhanced Package, Harman Kardon Speakers

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 2,400 CAD
  • Months to End: 28 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 21,000 km total
  • Available Now: 11,571 km/year (964 per month)
See all Details
CAD/month x 18 months
2022 Mercedes-Benz A35 AMG (ID: #55875)
1,064
Vancouver
2022 Mercedes-Benz

A35 AMG Automatique AWD Brabus body kit

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,064 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 38,000 CAD
  • Months to End: 18 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 31,333 km/year (2,611 per month)
See all Details
CAD/month x 28 months
2023 Toyota Supra (ID: #54175)
1,002
Vancouver
2023 Toyota

Supra Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,002 CAD/month + tax
  • Residual Value: 28,173 CAD
  • Months to End: 28 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 35,714 km/year (2,976 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 33 months
2024 BMW i4 eDrive35 (ID: #53988)
1,067
Vancouver
2024 BMW

i4 eDrive35 Automatique 2WD Premium Essential Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,067 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 33,731 CAD
  • Months to End: 33 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 8,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 10,109 km/year (842 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 27 months
2023 BMW BMW M440I xdrive couple (ID: #53929)
1,370
vancouver, BC
2023 BMW

BMW M440I xdrive couple Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,370 CAD/month + tax
  • Original Downpayment: 715 CAD
  • Residual Value: 37,120 CAD
  • Months to End: 27 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 20,222 km/year (1,685 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details