Payment Analysis
418.32CAD/monthin Vancouver, BC
- 418.32 CAD/month
- 193.07 CAD/bi-weekly
- 96.54 CAD/week
- 5,019.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 468.52 CAD/month
- 216.24 CAD/bi-weekly
- 108.12 CAD/week
- 5,622.22 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,161 ~ 3,061 CAD
compared to leasing a BRAND NEW:
- Mazda Mazda3 GT
- for 42 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 435 |
|---|---|
| This Contract (CAD/month) | 418 |
| Monthly Difference | 17 CAD/month |
| Remaining Term | x 33 months |
| Total Monthly Difference | = 561 CAD |
| + Cash Incentive** (CAD) | + 800 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,161 ~ 3,061 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,705 CAD
- Total Vehicle Debt: 29,780 CAD
- Paid so Far: 6,275 CAD (21% Paid)
- Remaining Lease Payments: 13,805 CAD
- Residual Value: 9,700 CAD
- Cash Incentive: 800 CAD
Vehicle Debt & Value
Paid so far: 6,275 CAD Total Vehicle Value: 29,780 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,805 CAD
Term Paid so Far: 6,275 CAD Residual Value: 9,700 CAD
Cost to Own
Already Paid: 6,275 CAD (21%)
Cash Incentive: 800 CAD Buyout Price Today: 22,705 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,705 CAD
- 4.9%Interest Rate x 48 months
- 522 CAD/month + tax
- Total Payable: 25,049 CAD
- Total Interest: 2,344 CAD
- 8.9%Interest Rate x 48 months
- 564 CAD/month + tax
- Total Payable: 27,069 CAD
- Total Interest: 4,364 CAD
- 14.9%Interest Rate x 48 months
- 631 CAD/month + tax
- Total Payable: 30,276 CAD
- Total Interest: 7,571 CAD
At the end of the Lease Contract
Residual Value: 9,700 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 223 CAD/month + tax
- Total Payable: 10,702 CAD
- Total Interest: 1,001 CAD
- 8.9%Interest Rate x 48 months
- 241 CAD/month + tax
- Total Payable: 11,565 CAD
- Total Interest: 1,864 CAD
- 14.9%Interest Rate x 48 months
- 269 CAD/month + tax
- Total Payable: 12,935 CAD
- Total Interest: 3,235 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.04
- + tax
- + fuel
- + insurance
- 23.40CAD/100km (TODAY without the Cash Incentive)
- 25.10CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
12.96
- + tax
- + insurance
- + km driven & fuel
- 13.75CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
412.59
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2018)
Similar Listings in Vancouver
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 46 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 20,478 km/year (1,707 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 2,088 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 2 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 38 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 36,616 km/year (3,051 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Toyota
Corolla Hatchback XSE Automatique 2WD
Payment Details
- Current Payment: 605 CAD/month + tax
- Original Downpayment: 2,109 CAD
- Residual Value: 12,795 CAD
- Months to End: 23,943 months (Dec, 0029)
Vehicle Status
- Contract Allowance: 1,667 km/year
- Current Odometer: 2,000 km total
- Available Now: 1,666 km/year (139 per month)
2025 Mazda
Sport GT Automatique 2WD
Payment Details
- Current Payment: 303 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 22,409 CAD
- Months to End: 40 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,801 km total
- Available Now: 18,660 km/year (1,555 per month)
- Excess Km Cost: 0.16 CAD/km
2022 Audi
Audi s3 technik Automatique AWD Technik TFSI Quattro Package
Payment Details
- Current Payment: 594 CAD/month + tax
- Original Downpayment: 19,200 CAD
- Residual Value: 26,739 CAD
- Months to End: 14 months (May, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 56,000 km total
- Available Now: 37,714 km/year (3,143 per month)
- Excess Km Cost: 0.15 CAD/km
