Payment Analysis
418.32CAD/monthin Vancouver, BC
- 418.32 CAD/month
- 193.07 CAD/bi-weekly
- 96.54 CAD/week
- 5,019.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 468.52 CAD/month
- 216.24 CAD/bi-weekly
- 108.12 CAD/week
- 5,622.22 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,127 ~ 3,027 CAD
compared to leasing a BRAND NEW:
- Mazda Mazda3 GT
- for 42 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 435 |
|---|---|
| This Contract (CAD/month) | 418 |
| Monthly Difference | 17 CAD/month |
| Remaining Term | x 31 months |
| Total Monthly Difference | = 527 CAD |
| + Cash Incentive** (CAD) | + 800 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,127 ~ 3,027 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,868 CAD
- Total Vehicle Debt: 29,780 CAD
- Paid so Far: 7,111 CAD (23% Paid)
- Remaining Lease Payments: 12,968 CAD
- Residual Value: 9,700 CAD
- Cash Incentive: 800 CAD
Vehicle Debt & Value
Paid so far: 7,111 CAD Total Vehicle Value: 29,780 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,968 CAD
Term Paid so Far: 7,111 CAD Residual Value: 9,700 CAD
Cost to Own
Already Paid: 7,111 CAD (23%)
Cash Incentive: 800 CAD Buyout Price Today: 21,868 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,868 CAD
- 4.9%Interest Rate x 48 months
- 503 CAD/month + tax
- Total Payable: 24,126 CAD
- Total Interest: 2,258 CAD
- 8.9%Interest Rate x 48 months
- 543 CAD/month + tax
- Total Payable: 26,071 CAD
- Total Interest: 4,203 CAD
- 14.9%Interest Rate x 48 months
- 608 CAD/month + tax
- Total Payable: 29,160 CAD
- Total Interest: 7,292 CAD
At the end of the Lease Contract
Residual Value: 9,700 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 223 CAD/month + tax
- Total Payable: 10,702 CAD
- Total Interest: 1,001 CAD
- 8.9%Interest Rate x 48 months
- 241 CAD/month + tax
- Total Payable: 11,565 CAD
- Total Interest: 1,864 CAD
- 14.9%Interest Rate x 48 months
- 269 CAD/month + tax
- Total Payable: 12,935 CAD
- Total Interest: 3,235 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.62
- + tax
- + fuel
- + insurance
- 21.98CAD/100km (TODAY without the Cash Incentive)
- 25.10CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
12.90
- + tax
- + insurance
- + km driven & fuel
- 13.75CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
439.21
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2018)
Similar Listings in Vancouver
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,213 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 4 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 40 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 34,786 km/year (2,899 per month)
- Excess Km Cost: 0.12 CAD/km
2022 Audi
Audi s3 technik Automatique AWD Technik TFSI Quattro Package
Payment Details
- Current Payment: 594 CAD/month + tax
- Original Downpayment: 19,200 CAD
- Residual Value: 26,739 CAD
- Months to End: 16 months (May, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 56,000 km total
- Available Now: 33,000 km/year (2,750 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2024 Audi
Q4 e-tron sportback Automatique AWD
Payment Details
- Current Payment: 1,090 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 977 CAD/month + tax
- Original Downpayment: 1,693 CAD
- Residual Value: 32,858 CAD
- Months to End: 44 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,300 km total
- Available Now: 16,555 km/year (1,380 per month)
- Excess Km Cost: 0.35 CAD/km
2024 Volkswagen
base Automatique 2WD sunroof
Payment Details
- Current Payment: 612 CAD/month + tax
- Months to End: 11 months (Feb, 2024)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 13,225 km total
- Available Now: -14,427 km/year (-1,202 per month)
- Please note that this contract ends in less than a year.
2023 Volkswagen
Golf R Manuelle AWD Sunroof
Payment Details
- Current Payment: 913 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 32 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 28,125 km/year (2,344 per month)
