Payment Analysis
1,473.96CAD/monthin Toronto, ON
- 1,473.96 CAD/month
- 680.29 CAD/bi-weekly
- 340.14 CAD/week
- 17,687.52 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,665.57 CAD/month
- 768.73 CAD/bi-weekly
- 384.36 CAD/week
- 19,986.90 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
24,928 ~ 26,228 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz CLS530 4Matic Coupe
- for 24 months
- in Ontario
- $0 down payment
- 27,000 km/year
| Leasing New (CAD/month) | 1,905 |
|---|---|
| This Contract (CAD/month) | 1,474 |
| Monthly Difference | 432 CAD/month |
| Remaining Term | x 54 months |
| Total Monthly Difference | = 23,328 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 24,928 ~ 26,228 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
123,869 CAD
- Total Vehicle Debt: 97,338 CAD
- Paid so Far: -26,531 CAD (-28% Paid)
- Remaining Lease Payments: 79,594 CAD
- Residual Value: 44,275 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -26,531 CAD Total Vehicle Value: 97,338 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 79,594 CAD
Term Paid so Far: -26,531 CAD Residual Value: 44,275 CAD
Cost to Own
Already Paid: -26,531 CAD (-28%)
Cash Incentive: 0 CAD Buyout Price Today: 123,869 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 123,869 CAD
- 4.9%Interest Rate x 48 months
- 2,847 CAD/month + tax
- Total Payable: 136,656 CAD
- Total Interest: 12,787 CAD
- 8.9%Interest Rate x 48 months
- 3,077 CAD/month + tax
- Total Payable: 147,677 CAD
- Total Interest: 23,808 CAD
- 14.9%Interest Rate x 48 months
- 3,441 CAD/month + tax
- Total Payable: 165,172 CAD
- Total Interest: 41,303 CAD
At the end of the Lease Contract
Residual Value: 44,275 CAD (in 54 months)
- 4.9%Interest Rate x 48 months
- 1,018 CAD/month + tax
- Total Payable: 48,846 CAD
- Total Interest: 4,571 CAD
- 8.9%Interest Rate x 48 months
- 1,100 CAD/month + tax
- Total Payable: 52,785 CAD
- Total Interest: 8,510 CAD
- 14.9%Interest Rate x 48 months
- 1,230 CAD/month + tax
- Total Payable: 59,038 CAD
- Total Interest: 14,763 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
201.50
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
48.46
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
168.80
- km/week
- without any
- additional costs
Similar Listings in Toronto
+ 5,000 cash
2024 Audi
S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 868 CAD/month + tax
- Months to End: 32 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,393 km total
- Available Now: 18,603 km/year (1,550 per month)
2022 Polestar
Polestar 2 Automatique AWD
Payment Details
- Current Payment: 1,120 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 29 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 81,448 km/year (6,787 per month)
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 9 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Please note that this contract ends in less than a year.
2023 Genesis
G80 2.5T Advanced AWD Automatique AWD
Payment Details
- Current Payment: 690 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 50 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 17,360 km/year (1,447 per month)
+ 5,000 cash
2023 Audi
S5 3.0L Quattro Technik Sportback Automatique AWD
Payment Details
- Current Payment: 1,379 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,101 CAD/month + tax
- Residual Value: 40,836 CAD
- Months to End: 18 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 68,635 km total
- Available Now: 7,577 km/year (631 per month)
2023 Audi
A4 Komfort Automatique AWD
Payment Details
- Current Payment: 624 CAD/month + tax
- Original Downpayment: 5,600 CAD
- Residual Value: 23,007 CAD
- Months to End: 27 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 18,337 km total
- Available Now: 13,628 km/year (1,136 per month)
