Payment Analysis
764.50CAD/monthin Vancouver, BC
- 764.50 CAD/month
- 352.85 CAD/bi-weekly
- 176.42 CAD/week
- 9,174.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 856.24 CAD/month
- 395.19 CAD/bi-weekly
- 197.59 CAD/week
- 10,274.88 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,414 CAD
- Total Vehicle Debt: 52,820 CAD
- Paid so Far: 21,406 CAD (40% Paid)
- Remaining Lease Payments: 6,116 CAD
- Residual Value: 25,298 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 21,406 CAD Total Vehicle Value: 52,820 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,116 CAD
Term Paid so Far: 21,406 CAD Residual Value: 25,298 CAD
Cost to Own
Already Paid: 21,406 CAD (40%)
Cash Incentive: 1,000 CAD Buyout Price Today: 30,414 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,414 CAD
- 4.9%Interest Rate x 48 months
- 699 CAD/month + tax
- Total Payable: 33,554 CAD
- Total Interest: 3,140 CAD
- 8.9%Interest Rate x 48 months
- 755 CAD/month + tax
- Total Payable: 36,260 CAD
- Total Interest: 5,846 CAD
- 14.9%Interest Rate x 48 months
- 845 CAD/month + tax
- Total Payable: 40,555 CAD
- Total Interest: 10,141 CAD
At the end of the Lease Contract
Residual Value: 25,298 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 581 CAD/month + tax
- Total Payable: 27,910 CAD
- Total Interest: 2,612 CAD
- 8.9%Interest Rate x 48 months
- 628 CAD/month + tax
- Total Payable: 30,160 CAD
- Total Interest: 4,862 CAD
- 14.9%Interest Rate x 48 months
- 703 CAD/month + tax
- Total Payable: 33,733 CAD
- Total Interest: 8,435 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.95
- + tax
- + fuel
- + insurance
- 10.70CAD/100km (TODAY without the Cash Incentive)
- 45.87CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
21.02
- + tax
- + insurance
- + km driven & fuel
- 25.13CAD/day (Original Contract back in Sep, 2022)
Remaining Km
Can be driven up to:
1,648.56
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,700 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 571 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 36 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 21,613 km/year (1,801 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 BMW
i7 Automatique AWD Sports package
Payment Details
- Current Payment: 3,116 CAD/month + tax
- Months to End: 28 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,813 km total
- Available Now: 21,937 km/year (1,828 per month)
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 13 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 50,134 km/year (4,178 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Honda
Civic Sport CVT 2WD
Payment Details
- Current Payment: 0 CAD/month + tax
- Residual Value: 22,600 CAD
- Months to End: 18 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 21,333 km/year (1,778 per month)
2023 Chevrolet
RST Performance Edition Automatique AWD
Payment Details
- Current Payment: 1,474 CAD/month + tax
- Original Downpayment: 7,961 CAD
- Residual Value: 50,637 CAD
- Months to End: 36 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 12,439 km total
- Available Now: 27,187 km/year (2,266 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Toyota
Corolla hybrid le CVT 2WD
Payment Details
- Current Payment: 500 CAD/month + tax
- Months to End: 57 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,910 km total
- Available Now: 20,229 km/year (1,686 per month)