Payment Analysis
764.50CAD/monthin Vancouver, BC
- 764.50 CAD/month
- 352.85 CAD/bi-weekly
- 176.42 CAD/week
- 9,174.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 856.24 CAD/month
- 395.19 CAD/bi-weekly
- 197.59 CAD/week
- 10,274.88 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,121 CAD
- Total Vehicle Debt: 52,820 CAD
- Paid so Far: 23,700 CAD (44% Paid)
- Remaining Lease Payments: 3,823 CAD
- Residual Value: 25,298 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 23,700 CAD Total Vehicle Value: 52,820 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,823 CAD
Term Paid so Far: 23,700 CAD Residual Value: 25,298 CAD
Cost to Own
Already Paid: 23,700 CAD (44%)
Cash Incentive: 1,000 CAD Buyout Price Today: 28,121 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,121 CAD
- 4.9%Interest Rate x 48 months
- 646 CAD/month + tax
- Total Payable: 31,023 CAD
- Total Interest: 2,903 CAD
- 8.9%Interest Rate x 48 months
- 698 CAD/month + tax
- Total Payable: 33,525 CAD
- Total Interest: 5,405 CAD
- 14.9%Interest Rate x 48 months
- 781 CAD/month + tax
- Total Payable: 37,497 CAD
- Total Interest: 9,377 CAD
At the end of the Lease Contract
Residual Value: 25,298 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 581 CAD/month + tax
- Total Payable: 27,910 CAD
- Total Interest: 2,612 CAD
- 8.9%Interest Rate x 48 months
- 628 CAD/month + tax
- Total Payable: 30,160 CAD
- Total Interest: 4,862 CAD
- 14.9%Interest Rate x 48 months
- 703 CAD/month + tax
- Total Payable: 33,733 CAD
- Total Interest: 8,435 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.94
- + tax
- + fuel
- + insurance
- 6.69CAD/100km (TODAY without the Cash Incentive)
- 45.87CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
18.56
- + tax
- + insurance
- + km driven & fuel
- 25.13CAD/day (Original Contract back in Sep, 2022)
Remaining Km
Can be driven up to:
2,637.69
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,600 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 570 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 34 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 22,885 km/year (1,907 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 6 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 7,592 km/year (633 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 11 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 59,249 km/year (4,937 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2023 Audi
A4 Automatique AWD Komfort
Payment Details
- Current Payment: 922 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: -1,078 CAD/month + tax
- Residual Value: 41,804 CAD
- Months to End: 1 months (Mar, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,543 km total
- Available Now: -138,516 km/year (-11,543 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2024 Nissan
Sentra SV Automatique 2WD Moonroof
Payment Details
- Current Payment: 390 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 328 CAD/month + tax
- Residual Value: 22,000 CAD
- Months to End: 16 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,350 km total
- Available Now: 22,238 km/year (1,853 per month)
- Excess Km Cost: 0.80 CAD/km
2024 Honda
Civic Sport CVT 2WD
Payment Details
- Current Payment: 0 CAD/month + tax
- Residual Value: 22,600 CAD
- Months to End: 16 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 24,000 km/year (2,000 per month)
