Payment Analysis
1,600.00CAD/monthin Toronto, ON
- 1,600.00 CAD/month
- 738.46 CAD/bi-weekly
- 369.23 CAD/week
- 19,200.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,808.00 CAD/month
- 834.46 CAD/bi-weekly
- 417.23 CAD/week
- 21,696.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
61,764 CAD
- Total Vehicle Debt: 124,364 CAD
- Paid so Far: 57,600 CAD (46% Paid)
- Remaining Lease Payments: 19,200 CAD
- Residual Value: 47,564 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 57,600 CAD Total Vehicle Value: 124,364 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,200 CAD
Term Paid so Far: 57,600 CAD Residual Value: 47,564 CAD
Cost to Own
Already Paid: 57,600 CAD (46%)
Cash Incentive: 5,000 CAD Buyout Price Today: 61,764 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 61,764 CAD
- 4.9%Interest Rate x 48 months
- 1,420 CAD/month + tax
- Total Payable: 68,140 CAD
- Total Interest: 6,376 CAD
- 8.9%Interest Rate x 48 months
- 1,534 CAD/month + tax
- Total Payable: 73,635 CAD
- Total Interest: 11,871 CAD
- 14.9%Interest Rate x 48 months
- 1,716 CAD/month + tax
- Total Payable: 82,359 CAD
- Total Interest: 20,595 CAD
At the end of the Lease Contract
Residual Value: 47,564 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 1,093 CAD/month + tax
- Total Payable: 52,474 CAD
- Total Interest: 4,910 CAD
- 8.9%Interest Rate x 48 months
- 1,181 CAD/month + tax
- Total Payable: 56,706 CAD
- Total Interest: 9,142 CAD
- 14.9%Interest Rate x 48 months
- 1,321 CAD/month + tax
- Total Payable: 63,424 CAD
- Total Interest: 15,860 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
43.29
- + tax
- + fuel
- + insurance
- 58.54CAD/100km (TODAY without the Cash Incentive)
- 160.00CAD/100km (Original Contract back in Dec, 2021)
Time Analysis
Cost per day: (CAD)
38.90
- + tax
- + insurance
- + km driven & fuel
- 52.60CAD/day (Original Contract back in Dec, 2021)
Remaining Km
Can be driven up to:
630.77
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Dec, 2021)
Seller Contact Info
- Name: Daniel Wachsberg
- Location: Toronto, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
black interior comfort seats with carbon trim, black headliner, and crystal controls
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,483 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 5 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 37,680 km/year (3,140 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 2,000 cash
2024 Hyundai
1.6T N Line Unlimited Automatique AWD
Payment Details
- Current Payment: 541 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 499 CAD/month + tax
- Residual Value: 22,018 CAD
- Months to End: 48 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,100 km total
- Available Now: 19,058 km/year (1,588 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 973 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 26 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 16,769 km/year (1,397 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 2,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 1 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 60,000 km/year (5,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 4,000 cash
SAVE ~18,300 CAD
2022 BMW
X5 M50 Automatique AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,570 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 15 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 36,000 km/year (3,000 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~3,400 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 32 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 30,125 km/year (2,510 per month)
