Payment Analysis
1,600.00CAD/monthin Toronto, ON
- 1,600.00 CAD/month
- 738.46 CAD/bi-weekly
- 369.23 CAD/week
- 19,200.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,808.00 CAD/month
- 834.46 CAD/bi-weekly
- 417.23 CAD/week
- 21,696.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
55,364 CAD
- Total Vehicle Debt: 124,364 CAD
- Paid so Far: 64,000 CAD (51% Paid)
- Remaining Lease Payments: 12,800 CAD
- Residual Value: 47,564 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 64,000 CAD Total Vehicle Value: 124,364 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,800 CAD
Term Paid so Far: 64,000 CAD Residual Value: 47,564 CAD
Cost to Own
Already Paid: 64,000 CAD (51%)
Cash Incentive: 5,000 CAD Buyout Price Today: 55,364 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 55,364 CAD
- 4.9%Interest Rate x 48 months
- 1,272 CAD/month + tax
- Total Payable: 61,079 CAD
- Total Interest: 5,715 CAD
- 8.9%Interest Rate x 48 months
- 1,375 CAD/month + tax
- Total Payable: 66,005 CAD
- Total Interest: 10,641 CAD
- 14.9%Interest Rate x 48 months
- 1,538 CAD/month + tax
- Total Payable: 73,825 CAD
- Total Interest: 18,461 CAD
At the end of the Lease Contract
Residual Value: 47,564 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 1,093 CAD/month + tax
- Total Payable: 52,474 CAD
- Total Interest: 4,910 CAD
- 8.9%Interest Rate x 48 months
- 1,181 CAD/month + tax
- Total Payable: 56,706 CAD
- Total Interest: 9,142 CAD
- 14.9%Interest Rate x 48 months
- 1,321 CAD/month + tax
- Total Payable: 63,424 CAD
- Total Interest: 15,860 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
23.78
- + tax
- + fuel
- + insurance
- 39.02CAD/100km (TODAY without the Cash Incentive)
- 160.00CAD/100km (Original Contract back in Dec, 2021)
Time Analysis
Cost per day: (CAD)
32.05
- + tax
- + insurance
- + km driven & fuel
- 52.60CAD/day (Original Contract back in Dec, 2021)
Remaining Km
Can be driven up to:
946.15
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Dec, 2021)
Seller Contact Info
- Name: Daniel Wachsberg
- Location: Toronto, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
black interior comfort seats with carbon trim, black headliner, and crystal controls
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 83 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 1 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 188,400 km/year (15,700 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
2025 Volvo
XC90 T8 PHEV Automatique AWD Protection Package
Payment Details
- Current Payment: 1,013 CAD/month + tax
- Original Downpayment: 3,332 CAD
- Residual Value: 68,678 CAD
- Months to End: 20 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,755 km total
- Available Now: 16,947 km/year (1,412 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 960 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 21 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 20,762 km/year (1,730 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 994 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 4 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
SAVE ~3,100 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 28 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 34,429 km/year (2,869 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-16,400 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,786 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 13 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 65,867 km/year (5,489 per month)
