Payment Analysis
719.79CAD/monthin Edmonton, AB
- 719.79 CAD/month
- 332.21 CAD/bi-weekly
- 166.11 CAD/week
- 8,637.48 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 755.78 CAD/month
- 348.82 CAD/bi-weekly
- 174.41 CAD/week
- 9,069.35 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,610 CAD
compared to leasing a BRAND NEW:
- 2022 Ford MAVERICK™ LARIAT w/ 4k Tow Package $800 + LARIAT Luxury Package $5,000 + 10 Oil Changes + FX4 package $1,120 + Moon roof of $800
- for 36 months
- in Alberta
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 834 |
|---|---|
| This Contract (CAD/month) | 720 |
| Monthly Difference | 115 CAD/month |
| Remaining Term | x 14 months |
| Total Monthly Difference | = 1,610 CAD |
| Total Savings (CAD) | = 1,610 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,829 CAD
- Total Vehicle Debt: 56,302 CAD
- Paid so Far: 24,473 CAD (43% Paid)
- Remaining Lease Payments: 10,077 CAD
- Residual Value: 21,752 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,473 CAD Total Vehicle Value: 56,302 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,077 CAD
Term Paid so Far: 24,473 CAD Residual Value: 21,752 CAD
Cost to Own
Already Paid: 24,473 CAD (43%)
Cash Incentive: 0 CAD Buyout Price Today: 31,829 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,829 CAD
- 4.9%Interest Rate x 48 months
- 732 CAD/month + tax
- Total Payable: 35,114 CAD
- Total Interest: 3,286 CAD
- 8.9%Interest Rate x 48 months
- 791 CAD/month + tax
- Total Payable: 37,946 CAD
- Total Interest: 6,118 CAD
- 14.9%Interest Rate x 48 months
- 884 CAD/month + tax
- Total Payable: 42,442 CAD
- Total Interest: 10,613 CAD
At the end of the Lease Contract
Residual Value: 21,752 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 23,997 CAD
- Total Interest: 2,245 CAD
- 8.9%Interest Rate x 48 months
- 540 CAD/month + tax
- Total Payable: 25,932 CAD
- Total Interest: 4,181 CAD
- 14.9%Interest Rate x 48 months
- 604 CAD/month + tax
- Total Payable: 29,005 CAD
- Total Interest: 7,253 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.32
- + tax
- + fuel
- + insurance
- 34.55CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
23.66
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,467.03
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Jun, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 1,000 cash
2022 Ford
F 150 XLT Automatique AWD
Payment Details
- Current Payment: 750 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 694 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 18 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 18,667 km/year (1,556 per month)
2022 Ford
F150 Limited Automatique AWD
Payment Details
- Current Payment: 940 CAD/month + tax
- Months to End: 76 months (Aug, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 75,000 km total
- Available Now: 10,263 km/year (855 per month)
- Excess Km Cost: 0.08 CAD/km
