Payment Analysis
796.00CAD/monthin Burnaby, BC
- 796.00 CAD/month
- 367.38 CAD/bi-weekly
- 183.69 CAD/week
- 9,552.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 891.52 CAD/month
- 411.47 CAD/bi-weekly
- 205.74 CAD/week
- 10,698.24 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,300 ~ 5,600 CAD
compared to leasing a BRAND NEW:
- 2022 Infiniti Q60 LUXE AWD
- for 24 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,096 |
|---|---|
| This Contract (CAD/month) | 796 |
| Monthly Difference | 300 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 2,700 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,300 ~ 5,600 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
34,266 CAD
- Total Vehicle Debt: 67,698 CAD
- Paid so Far: 33,432 CAD (49% Paid)
- Remaining Lease Payments: 7,164 CAD
- Residual Value: 27,102 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 33,432 CAD Total Vehicle Value: 67,698 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,164 CAD
Term Paid so Far: 33,432 CAD Residual Value: 27,102 CAD
Cost to Own
Already Paid: 33,432 CAD (49%)
Cash Incentive: 0 CAD Buyout Price Today: 34,266 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 34,266 CAD
- 4.9%Interest Rate x 48 months
- 788 CAD/month + tax
- Total Payable: 37,803 CAD
- Total Interest: 3,537 CAD
- 8.9%Interest Rate x 48 months
- 851 CAD/month + tax
- Total Payable: 40,852 CAD
- Total Interest: 6,586 CAD
- 14.9%Interest Rate x 48 months
- 952 CAD/month + tax
- Total Payable: 45,692 CAD
- Total Interest: 11,426 CAD
At the end of the Lease Contract
Residual Value: 27,102 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 623 CAD/month + tax
- Total Payable: 29,900 CAD
- Total Interest: 2,798 CAD
- 8.9%Interest Rate x 48 months
- 673 CAD/month + tax
- Total Payable: 32,311 CAD
- Total Interest: 5,209 CAD
- 14.9%Interest Rate x 48 months
- 753 CAD/month + tax
- Total Payable: 36,139 CAD
- Total Interest: 9,037 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
12.12
- + tax
- + fuel
- + insurance
- 59.70CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
26.17
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,515.18
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,429 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 20 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 41,880 km/year (3,490 per month)
2022 Mercedes-Benz
A35 AMG Automatique AWD Brabus body kit
Payment Details
- Current Payment: 1,064 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 38,000 CAD
- Months to End: 20 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 28,200 km/year (2,350 per month)
2023 Toyota
Supra Automatique 2WD
Payment Details
- Current Payment: 1,002 CAD/month + tax
- Residual Value: 28,173 CAD
- Months to End: 30 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 33,333 km/year (2,778 per month)
- Excess Km Cost: 0.15 CAD/km
2024 BMW
i4 eDrive35 Automatique 2WD Premium Essential Package
Payment Details
- Current Payment: 1,067 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 33,731 CAD
- Months to End: 35 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 8,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 9,531 km/year (794 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
BMW M440I xdrive couple Automatique AWD
Payment Details
- Current Payment: 1,370 CAD/month + tax
- Original Downpayment: 715 CAD
- Residual Value: 37,120 CAD
- Months to End: 29 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 2,500 km total
- Available Now: 18,828 km/year (1,569 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
M440i Xdrive Automatique AWD
Payment Details
- Current Payment: 1,071 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 48,000 CAD
- Months to End: 32 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 25,875 km/year (2,156 per month)
- Excess Km Cost: 0.25 CAD/km
