Payment Analysis

637.00CAD/monthin Winnipeg, MB
    Before Taxes:
  • 637.00 CAD/month
  • 294.00 CAD/bi-weekly
  • 147.00 CAD/week
  • 7,644.00 CAD/year
Incl. Manitoba Taxes (13%):
  • 719.81 CAD/month
  • 332.22 CAD/bi-weekly
  • 166.11 CAD/week
  • 8,637.72 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,756 CAD

compared to leasing a BRAND NEW:

  • Audi Q5
  • for 24 months
  • in Manitoba
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 690
This Contract (CAD/month) 637
Monthly Difference 53 CAD/month
Remaining Term x 52 months
Total Monthly Difference = 2,756 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 3,756
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 57,124 CAD
  • Total Vehicle Debt: 56,576 CAD
  • Paid so Far: -1,548 CAD (-3% Paid)
  • Remaining Lease Payments: 33,124 CAD
  • Residual Value: 25,000 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: -1,548 CAD Total Vehicle Value: 56,576 CAD
-3% Paid
103%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 33,124 CAD
Term Paid so Far: -2,548 CAD Residual Value: 25,000 CAD
1%
-4%
58%
45%
Cost to Own
Already Paid: -1,548 CAD (-3%)
Cash Incentive: 1,000 CAD Buyout Price Today: 57,124 CAD
-3% Paid
1%
102%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 57,124 CAD

  • 4.9%Interest Rate x 48 months
  • 1,313 CAD/month + tax
  • Total Payable: 63,021 CAD
  • Total Interest: 5,897 CAD
  • 8.9%Interest Rate x 48 months
  • 1,419 CAD/month + tax
  • Total Payable: 68,103 CAD
  • Total Interest: 10,979 CAD
  • 14.9%Interest Rate x 48 months
  • 1,587 CAD/month + tax
  • Total Payable: 76,172 CAD
  • Total Interest: 19,048 CAD

At the end of the Lease Contract

Residual Value: 25,000 CAD (in 52 months)

  • 4.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,581 CAD
  • Total Interest: 2,581 CAD
  • 8.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,805 CAD
  • Total Interest: 4,805 CAD
  • 14.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,336 CAD
  • Total Interest: 8,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
97.35
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
20.31
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
146.45
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Winnipeg

CAD/month x 50 months
2024 Hyundai Kona N Line Ultimate (ID: #53531)
517
Winnipeg, MB
2024 Hyundai

Kona N Line Ultimate Automatique AWD

Payment Details
  • Current Payment: 517 CAD/month + tax
  • Residual Value: 19,869 CAD
  • Months to End: 50 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 27,840 km/year (2,320 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 23 months
2021 Nissan Murano, SL (ID: #55015)
619
Winnipeg
2021 Nissan

Murano, SL Automatique AWD

Payment Details
  • Current Payment: 619 CAD/month + tax
  • Residual Value: 21,140 CAD
  • Months to End: 23 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,500 km total
  • Available Now: 33,826 km/year (2,819 per month)
See all Details
CAD/month x 37 months
2023 KIA Telluride SX (ID: #54892)
836
Winnipeg
2023 KIA

Telluride SX Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 836 CAD/month + tax
  • Original Downpayment: 836 CAD
  • Residual Value: 33,000 CAD
  • Months to End: 37 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 18,162 km/year (1,514 per month)
See all Details
CAD/month x 33 months
2023 Mazda Signature Turbo (ID: #53101)
595
Winnipeg MB
2023 Mazda

Signature Turbo Automatique AWD

Payment Details
  • Current Payment: 595 CAD/month + tax
  • Months to End: 33 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 33,390 km total
  • Available Now: 11,131 km/year (928 per month)
See all Details
+ 1,000 cash
CAD/month x 31 months
2023 Honda HRV sport (ID: #49550)
454
Winnipeg
2023 Honda

HRV sport Automatique AWD

Payment Details
  • Current Payment: 454 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 422 CAD/month + tax
  • Months to End: 31 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 32,452 km/year (2,704 per month)
See all Details