Payment Analysis
606.81CAD/monthin Toronto, ON
- 606.81 CAD/month
- 280.07 CAD/bi-weekly
- 140.03 CAD/week
- 7,281.72 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 685.70 CAD/month
- 316.47 CAD/bi-weekly
- 158.24 CAD/week
- 8,228.34 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,388 CAD
compared to leasing a BRAND NEW:
- A5 Coupé 45 TFSI quattro Progressiv
- for 42 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 760 |
|---|---|
| This Contract (CAD/month) | 607 |
| Monthly Difference | 154 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 3,388 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| Total Savings (CAD) | = 4,388 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,972 CAD
- Total Vehicle Debt: 54,142 CAD
- Paid so Far: 15,170 CAD (28% Paid)
- Remaining Lease Payments: 13,350 CAD
- Residual Value: 25,622 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 15,170 CAD Total Vehicle Value: 54,142 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,350 CAD
Term Paid so Far: 15,170 CAD Residual Value: 25,622 CAD
Cost to Own
Already Paid: 15,170 CAD (28%)
Cash Incentive: 1,000 CAD Buyout Price Today: 37,972 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,972 CAD
- 4.9%Interest Rate x 48 months
- 873 CAD/month + tax
- Total Payable: 41,892 CAD
- Total Interest: 3,920 CAD
- 8.9%Interest Rate x 48 months
- 943 CAD/month + tax
- Total Payable: 45,270 CAD
- Total Interest: 7,298 CAD
- 14.9%Interest Rate x 48 months
- 1,055 CAD/month + tax
- Total Payable: 50,633 CAD
- Total Interest: 12,661 CAD
At the end of the Lease Contract
Residual Value: 25,622 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 589 CAD/month + tax
- Total Payable: 28,267 CAD
- Total Interest: 2,645 CAD
- 8.9%Interest Rate x 48 months
- 636 CAD/month + tax
- Total Payable: 30,547 CAD
- Total Interest: 4,925 CAD
- 14.9%Interest Rate x 48 months
- 712 CAD/month + tax
- Total Payable: 34,166 CAD
- Total Interest: 8,544 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
16.18
- + tax
- + fuel
- + insurance
- 17.49CAD/100km (TODAY without the Cash Incentive)
- 36.41CAD/100km (Original Contract back in Dec, 2018)
Time Analysis
Cost per day: (CAD)
18.46
- + tax
- + insurance
- + km driven & fuel
- 19.95CAD/day (Original Contract back in Dec, 2018)
Remaining Km
Can be driven up to:
800.70
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2018)
