Payment Analysis
476.11CAD/monthin Richmond Hill, ON
- 476.11 CAD/month
- 219.74 CAD/bi-weekly
- 109.87 CAD/week
- 5,713.32 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 538.00 CAD/month
- 248.31 CAD/bi-weekly
- 124.15 CAD/week
- 6,456.05 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,740 ~ 6,640 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz CLA250 4Matic
- for 36 months
- in Ontario
- $0 down payment
- 18,000 km/year
| Leasing New (CAD/month) | 606 |
|---|---|
| This Contract (CAD/month) | 476 |
| Monthly Difference | 130 CAD/month |
| Remaining Term | x 38 months |
| Total Monthly Difference | = 4,940 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 5,740 ~ 6,640 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,126 CAD
- Total Vehicle Debt: 41,982 CAD
- Paid so Far: 2,857 CAD (6% Paid)
- Remaining Lease Payments: 18,092 CAD
- Residual Value: 21,034 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 2,857 CAD Total Vehicle Value: 41,982 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,092 CAD
Term Paid so Far: 2,857 CAD Residual Value: 21,034 CAD
Cost to Own
Already Paid: 2,857 CAD (6%)
Cash Incentive: 0 CAD Buyout Price Today: 39,126 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,126 CAD
- 4.9%Interest Rate x 48 months
- 899 CAD/month + tax
- Total Payable: 43,165 CAD
- Total Interest: 4,039 CAD
- 8.9%Interest Rate x 48 months
- 972 CAD/month + tax
- Total Payable: 46,646 CAD
- Total Interest: 7,520 CAD
- 14.9%Interest Rate x 48 months
- 1,087 CAD/month + tax
- Total Payable: 52,172 CAD
- Total Interest: 13,046 CAD
At the end of the Lease Contract
Residual Value: 21,034 CAD (in 38 months)
- 4.9%Interest Rate x 48 months
- 483 CAD/month + tax
- Total Payable: 23,205 CAD
- Total Interest: 2,171 CAD
- 8.9%Interest Rate x 48 months
- 522 CAD/month + tax
- Total Payable: 25,076 CAD
- Total Interest: 4,043 CAD
- 14.9%Interest Rate x 48 months
- 584 CAD/month + tax
- Total Payable: 28,047 CAD
- Total Interest: 7,014 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.84
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.65
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
334.54
- km/week
- without any
- additional costs
Similar Listings in Toronto
SAVE ~1,100 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 41 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 28,683 km/year (2,390 per month)
Deal Special Perks
+ 5,000 cash
2023 Toyota
Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF
Payment Details
- Current Payment: 728 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 875 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Residual Value: 26,207 CAD
- Months to End: 34 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 75,000 km total
- Available Now: -5,294 km/year (-441 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2023 Toyota
Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF
Payment Details
- Current Payment: 728 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 875 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Residual Value: 26,207 CAD
- Months to End: 34 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 75,000 km total
- Available Now: -5,294 km/year (-441 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Audi
quattro Technik 45 TFSI AWD Automatique AWD
Payment Details
- Current Payment: 780 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 23 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 18,261 km/year (1,522 per month)
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,230 km total
- Available Now: 17,473 km/year (1,456 per month)
2019 Mercedes-Benz
A220 Automatique AWD Night package
Payment Details
- Current Payment: 323 CAD/month + tax
- Months to End: 46 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 96,000 km total
- Available Now: -25,043 km/year (-2,087 per month)
