Payment Analysis
476.11CAD/monthin Richmond Hill, ON
- 476.11 CAD/month
- 219.74 CAD/bi-weekly
- 109.87 CAD/week
- 5,713.32 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 538.00 CAD/month
- 248.31 CAD/bi-weekly
- 124.15 CAD/week
- 6,456.05 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,480 ~ 6,380 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz CLA250 4Matic
- for 36 months
- in Ontario
- $0 down payment
- 18,000 km/year
| Leasing New (CAD/month) | 606 |
|---|---|
| This Contract (CAD/month) | 476 |
| Monthly Difference | 130 CAD/month |
| Remaining Term | x 36 months |
| Total Monthly Difference | = 4,680 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 5,480 ~ 6,380 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
38,174 CAD
- Total Vehicle Debt: 41,982 CAD
- Paid so Far: 3,809 CAD (9% Paid)
- Remaining Lease Payments: 17,140 CAD
- Residual Value: 21,034 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,809 CAD Total Vehicle Value: 41,982 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,140 CAD
Term Paid so Far: 3,809 CAD Residual Value: 21,034 CAD
Cost to Own
Already Paid: 3,809 CAD (9%)
Cash Incentive: 0 CAD Buyout Price Today: 38,174 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 38,174 CAD
- 4.9%Interest Rate x 48 months
- 877 CAD/month + tax
- Total Payable: 42,114 CAD
- Total Interest: 3,941 CAD
- 8.9%Interest Rate x 48 months
- 948 CAD/month + tax
- Total Payable: 45,511 CAD
- Total Interest: 7,337 CAD
- 14.9%Interest Rate x 48 months
- 1,060 CAD/month + tax
- Total Payable: 50,902 CAD
- Total Interest: 12,729 CAD
At the end of the Lease Contract
Residual Value: 21,034 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 483 CAD/month + tax
- Total Payable: 23,205 CAD
- Total Interest: 2,171 CAD
- 8.9%Interest Rate x 48 months
- 522 CAD/month + tax
- Total Payable: 25,076 CAD
- Total Interest: 4,043 CAD
- 14.9%Interest Rate x 48 months
- 584 CAD/month + tax
- Total Payable: 28,047 CAD
- Total Interest: 7,014 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
31.11
- + tax
- + fuel
- + insurance
- 31.70CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
15.65
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
353.13
- km/week
- without any
- additional costs
- 346.62km/week (Contract Original back in May, 2018)
Similar Listings in Toronto
SAVE ~1,100 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 43 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 27,349 km/year (2,279 per month)
Deal Special Perks
2023 Tesla
Tesla Model Y Long Range Automatique AWD
Payment Details
- Current Payment: 854 CAD/month + tax
- Original Downpayment: 11,000 CAD
- Months to End: 21 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 43,508 km total
- Available Now: 11,710 km/year (976 per month)
2023 Tesla
Y LONG RANGE Automatique AWD
Payment Details
- Current Payment: 871 CAD/month + tax
- Original Downpayment: 10,315 CAD
- Months to End: 30 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 44,430 km total
- Available Now: 22,228 km/year (1,852 per month)
2024 BMW
M440i Gran Coupe Legacy Edition 1/300 Automatique AWD
Payment Details
- Current Payment: 1,219 CAD/month + tax
- Months to End: 35 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,300 km total
- Available Now: 23,211 km/year (1,934 per month)
+ 1,500 cash
2024 BMW
M440i Gran Coupe Legacy Edition 1/300 Automatique AWD
Payment Details
- Current Payment: 1,219 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,176 CAD/month + tax
- Months to End: 35 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,300 km total
- Available Now: 23,211 km/year (1,934 per month)
2023 Tesla
Model 3 Standard Automatique 2WD
Payment Details
- Current Payment: 873 CAD/month + tax
- Months to End: 21 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 17,143 km/year (1,429 per month)
- Excess Km Cost: 0.15 CAD/km
