Payment Analysis
465.39CAD/monthin Windsor, ON
- 465.39 CAD/month
- 214.80 CAD/bi-weekly
- 107.40 CAD/week
- 5,584.68 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 525.89 CAD/month
- 242.72 CAD/bi-weekly
- 121.36 CAD/week
- 6,310.69 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,744 CAD
compared to leasing a BRAND NEW:
- Nissan Rogue SV
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 521 |
|---|---|
| This Contract (CAD/month) | 465 |
| Monthly Difference | 56 CAD/month |
| Remaining Term | x 49 months |
| Total Monthly Difference | = 2,744 CAD |
| Total Savings (CAD) | = 2,744 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
38,025 CAD
- Total Vehicle Debt: 37,559 CAD
- Paid so Far: -465 CAD (-2% Paid)
- Remaining Lease Payments: 22,804 CAD
- Residual Value: 15,221 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -465 CAD Total Vehicle Value: 37,559 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 22,804 CAD
Term Paid so Far: -465 CAD Residual Value: 15,221 CAD
Cost to Own
Already Paid: -465 CAD (-2%)
Cash Incentive: 0 CAD Buyout Price Today: 38,025 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 38,025 CAD
- 4.9%Interest Rate x 48 months
- 874 CAD/month + tax
- Total Payable: 41,950 CAD
- Total Interest: 3,925 CAD
- 8.9%Interest Rate x 48 months
- 944 CAD/month + tax
- Total Payable: 45,333 CAD
- Total Interest: 7,308 CAD
- 14.9%Interest Rate x 48 months
- 1,056 CAD/month + tax
- Total Payable: 50,704 CAD
- Total Interest: 12,679 CAD
At the end of the Lease Contract
Residual Value: 15,221 CAD (in 49 months)
- 4.9%Interest Rate x 48 months
- 350 CAD/month + tax
- Total Payable: 16,792 CAD
- Total Interest: 1,571 CAD
- 8.9%Interest Rate x 48 months
- 378 CAD/month + tax
- Total Payable: 18,146 CAD
- Total Interest: 2,925 CAD
- 14.9%Interest Rate x 48 months
- 423 CAD/month + tax
- Total Payable: 20,296 CAD
- Total Interest: 5,075 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
42.86
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.30
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
250.55
- km/week
- without any
- additional costs
Similar Listings in Hamilton
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,320 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 21 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 33,257 km/year (2,771 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Audi
Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound
Payment Details
- Current Payment: 1,157 CAD/month + tax
- Residual Value: 37,773 CAD
- Months to End: 29 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 9,250 km total
- Available Now: 16,034 km/year (1,336 per month)
- Excess Km Cost: 0.25 CAD/km
+ 12,000 cash
2023 Honda
Honda crv 2023 sport B Automatique AWD
Payment Details
- Current Payment: 484 CAD/month + tax
- Required Payment: 12,000 CAD
- Payment Including Incentive: 808 CAD/month + tax
- Original Downpayment: 4,600 CAD
- Residual Value: 17,100 CAD
- Months to End: 37 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 26,270 km/year (2,189 per month)
- Excess Km Cost: 0.20 CAD/km
CAD/month x 32 months
2024 Volkswagen Atlas 4motion SEL premium R-line (ID: #57262)
860
St. Catharines
2024 Volkswagen
Atlas 4motion SEL premium R-line Automatique AWD
Payment Details
- Current Payment: 860 CAD/month + tax
- Original Downpayment: 505 CAD
- Residual Value: 31,613 CAD
- Months to End: 32 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 15,375 km/year (1,281 per month)
- Excess Km Cost: 0.15 CAD/km
2021 Toyota
Highlander Automatique AWD
Payment Details
- Current Payment: 739 CAD/month + tax
- Months to End: 2 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 67,000 km total
- Available Now: -162,000 km/year (-13,500 per month)
- Please note that this contract ends in less than a year.
2024 Subaru
CrossTrek Automatique AWD Limited
Payment Details
- Current Payment: 595 CAD/month + tax
- Residual Value: 21,101 CAD
- Months to End: 33 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,977 km total
- Available Now: 20,372 km/year (1,698 per month)
- Excess Km Cost: 0.10 CAD/km
