Payment Analysis

465.39CAD/monthin Windsor, ON
    Before Taxes:
  • 465.39 CAD/month
  • 214.80 CAD/bi-weekly
  • 107.40 CAD/week
  • 5,584.68 CAD/year
Incl. Ontario Taxes (13%):
  • 525.89 CAD/month
  • 242.72 CAD/bi-weekly
  • 121.36 CAD/week
  • 6,310.69 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,632 CAD

compared to leasing a BRAND NEW:

  • Nissan Rogue SV
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 521
This Contract (CAD/month) 465
Monthly Difference 56 CAD/month
Remaining Term x 47 months
Total Monthly Difference = 2,632 CAD
Total Savings (CAD) = 2,632

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,094 CAD
  • Total Vehicle Debt: 37,559 CAD
  • Paid so Far: 465 CAD (1% Paid)
  • Remaining Lease Payments: 21,873 CAD
  • Residual Value: 15,221 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 465 CAD Total Vehicle Value: 37,559 CAD
1% Paid
99%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,873 CAD
Term Paid so Far: 465 CAD Residual Value: 15,221 CAD
0%
1%
58%
41%
Cost to Own
Already Paid: 465 CAD (1%)
Cash Incentive: 0 CAD Buyout Price Today: 37,094 CAD
1% Paid
0%
99%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,094 CAD

  • 4.9%Interest Rate x 48 months
  • 853 CAD/month + tax
  • Total Payable: 40,923 CAD
  • Total Interest: 3,829 CAD
  • 8.9%Interest Rate x 48 months
  • 921 CAD/month + tax
  • Total Payable: 44,223 CAD
  • Total Interest: 7,130 CAD
  • 14.9%Interest Rate x 48 months
  • 1,030 CAD/month + tax
  • Total Payable: 49,463 CAD
  • Total Interest: 12,369 CAD

At the end of the Lease Contract

Residual Value: 15,221 CAD (in 47 months)

  • 4.9%Interest Rate x 48 months
  • 350 CAD/month + tax
  • Total Payable: 16,792 CAD
  • Total Interest: 1,571 CAD
  • 8.9%Interest Rate x 48 months
  • 378 CAD/month + tax
  • Total Payable: 18,146 CAD
  • Total Interest: 2,925 CAD
  • 14.9%Interest Rate x 48 months
  • 423 CAD/month + tax
  • Total Payable: 20,296 CAD
  • Total Interest: 5,075 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
41.12
  • + tax
  • + fuel
  • + insurance
(or 0.41CAD per km)
Time Analysis
Cost per day: (CAD)
15.30
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
261.21
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Similar Listings in Hamilton

+ 3,000 cash
CAD/month x 24 months
2022 Mercedes-Benz GLC 43 AMG (ID: #53299)
1,463
Hamilton, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,463 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,338 CAD/month + tax
  • Original Downpayment: 7,207 CAD
  • Residual Value: 38,936 CAD
  • Months to End: 24 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 29,800 km total
  • Available Now: 29,100 km/year (2,425 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 32 months
2023 Audi Q7 45 Komfort TFSI (ID: #46165)
1,157
Hamilton, ON
2023 Audi

Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,157 CAD/month + tax
  • Residual Value: 37,773 CAD
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 9,250 km total
  • Available Now: 14,531 km/year (1,211 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 0 months
2021 Toyota Highlander (ID: #55794)
739
Niagara Falls
2021 Toyota

Highlander Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 739 CAD/month + tax
  • Months to End: 1 months (Nov, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 67,000 km total
  • Available Now: -324,000 km/year (-27,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 35 months
2024 Subaru CrossTrek (ID: #54680)
595
Waterdown
2024 Subaru

CrossTrek Automatique AWD Limited

Payment Details
  • Current Payment: 595 CAD/month + tax
  • Residual Value: 21,101 CAD
  • Months to End: 35 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,977 km total
  • Available Now: 19,208 km/year (1,601 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
2023 Hyundai

Palisade Ultimate Caligrapghy Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 827 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 21 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 32,000 km/year (2,667 per month)
See all Details
+ 18,000 cash
CAD/month x 30 months
2023 Land Rover Range Rover Evoque (ID: #51948)
1,590
St.Catharines, ON
2023 Land Rover

Range Rover Evoque Automatique AWD R-Dynamic SE

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,590 CAD/month + tax
  • Cash Incentive: 18,000 CAD
  • Payment After Incentive: 990 CAD/month + tax
  • Original Downpayment: 4,683 CAD
  • Residual Value: 32,849 CAD
  • Months to End: 30 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,300 km total
  • Available Now: 28,280 km/year (2,357 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details