Payment Analysis

718.11CAD/monthin Gatineau, QC
    Before Taxes:
  • 718.11 CAD/month
  • 331.44 CAD/bi-weekly
  • 165.72 CAD/week
  • 8,617.32 CAD/year
Incl. Québec Taxes (14.98%):
  • 825.68 CAD/month
  • 381.08 CAD/bi-weekly
  • 190.54 CAD/week
  • 9,908.19 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,903 CAD

compared to leasing a BRAND NEW:

  • Audi SQ5 TFSI quattro Progressiv
  • for 42 months
  • in Quebec
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,025
This Contract (CAD/month) 718
Monthly Difference 307 CAD/month
Remaining Term x 29 months
Total Monthly Difference = 8,903 CAD
Total Savings (CAD) = 8,903

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 53,325 CAD
  • Total Vehicle Debt: 66,969 CAD
  • Paid so Far: 13,644 CAD (20% Paid)
  • Remaining Lease Payments: 20,825 CAD
  • Residual Value: 32,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,644 CAD Total Vehicle Value: 66,969 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,825 CAD
Term Paid so Far: 13,644 CAD Residual Value: 32,500 CAD
0%
20%
31%
49%
Cost to Own
Already Paid: 13,644 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 53,325 CAD
20% Paid
0%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 53,325 CAD

  • 4.9%Interest Rate x 48 months
  • 1,226 CAD/month + tax
  • Total Payable: 58,830 CAD
  • Total Interest: 5,505 CAD
  • 8.9%Interest Rate x 48 months
  • 1,324 CAD/month + tax
  • Total Payable: 63,575 CAD
  • Total Interest: 10,249 CAD
  • 14.9%Interest Rate x 48 months
  • 1,481 CAD/month + tax
  • Total Payable: 71,106 CAD
  • Total Interest: 17,781 CAD

At the end of the Lease Contract

Residual Value: 32,500 CAD (in 29 months)

  • 4.9%Interest Rate x 48 months
  • 747 CAD/month + tax
  • Total Payable: 35,855 CAD
  • Total Interest: 3,355 CAD
  • 8.9%Interest Rate x 48 months
  • 807 CAD/month + tax
  • Total Payable: 38,747 CAD
  • Total Interest: 6,247 CAD
  • 14.9%Interest Rate x 48 months
  • 903 CAD/month + tax
  • Total Payable: 43,337 CAD
  • Total Interest: 10,837 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
36.54
  • + tax
  • + fuel
  • + insurance
(or 0.37CAD per km)
  • 53.86CAD/100km (Original Contract back in Jul, 2018)
Time Analysis
Cost per day: (CAD)
23.61
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
453.58
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 307.69km/week (Contract Original back in Jul, 2018)

Similar Listings in Ottawa

CAD/month x 18 months
2022 Mazda CX-5 (ID: #56513)
560
Gatineau, qc
2022 Mazda

CX-5 CVT AWD GS

  • Winter Tires Included
Payment Details
  • Current Payment: 560 CAD/month + tax
  • Months to End: 18 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,695 km total
  • Available Now: 29,537 km/year (2,461 per month)
See all Details
CAD/month x 17 months
2022 Mitsubishi PHEV S-AWC SE (ID: #54901)
700
Gatineau, Quebec
2022 Mitsubishi

PHEV S-AWC SE Automatique AWD

Payment Details
  • Current Payment: 700 CAD/month + tax
  • Months to End: 17 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,000 km total
  • Available Now: 23,294 km/year (1,941 per month)
See all Details