Payment Analysis
3,550.00CAD/monthin Ottawa-Gatineau
- 3,550.00 CAD/month
- 1,638.46 CAD/bi-weekly
- 819.23 CAD/week
- 42,600.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 4,011.50 CAD/month
- 1,851.46 CAD/bi-weekly
- 925.73 CAD/week
- 48,138.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
128,250 CAD
- Total Vehicle Debt: 252,800 CAD
- Paid so Far: 120,050 CAD (47% Paid)
- Remaining Lease Payments: 17,750 CAD
- Residual Value: 115,000 CAD
- Cash Incentive: 4,500 CAD
Vehicle Debt & Value
Paid so far: 120,050 CAD Total Vehicle Value: 252,800 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 17,750 CAD
Term Paid so Far: 110,050 CAD Residual Value: 115,000 CAD
Cost to Own
Already Paid: 120,050 CAD (47%)
Cash Incentive: 4,500 CAD Buyout Price Today: 128,250 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 128,250 CAD
- 4.9%Interest Rate x 48 months
- 2,948 CAD/month + tax
- Total Payable: 141,490 CAD
- Total Interest: 13,240 CAD
- 8.9%Interest Rate x 48 months
- 3,185 CAD/month + tax
- Total Payable: 152,900 CAD
- Total Interest: 24,650 CAD
- 14.9%Interest Rate x 48 months
- 3,563 CAD/month + tax
- Total Payable: 171,014 CAD
- Total Interest: 42,764 CAD
At the end of the Lease Contract
Residual Value: 115,000 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 2,643 CAD/month + tax
- Total Payable: 126,872 CAD
- Total Interest: 11,872 CAD
- 8.9%Interest Rate x 48 months
- 2,856 CAD/month + tax
- Total Payable: 137,103 CAD
- Total Interest: 22,103 CAD
- 14.9%Interest Rate x 48 months
- 3,195 CAD/month + tax
- Total Payable: 153,346 CAD
- Total Interest: 38,346 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
61.63
- + tax
- + fuel
- + insurance
- 82.56CAD/100km (TODAY without the Cash Incentive)
- 532.50CAD/100km (Original Contract back in May, 2022)
Time Analysis
Cost per day: (CAD)
87.12
- + tax
- + insurance
- + km driven & fuel
- 116.71CAD/day (Original Contract back in May, 2022)
Remaining Km
Can be driven up to:
992.31
- km/week
- without any
- additional costs
- 153.85km/week (Contract Original back in May, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,238 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 33 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 26,727 km/year (2,227 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Toyota
GR 86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 611 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 52 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 22,154 km/year (1,846 per month)
- Excess Km Cost: 0.29 CAD/km
+ 24,000 cash
2018 Porsche
911 Carrera S Automatique 2WD
Payment Details
- Current Payment: 1,058 CAD/month + tax
- Required Payment: 24,000 CAD
- Payment Including Incentive: 7,058 CAD/month + tax
- Original Downpayment: 32,400 CAD
- Residual Value: 86,685 CAD
- Months to End: 4 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 65,000 km total
- Available Now: -15,000 km/year (-1,250 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
+ 9,000 cash
2023 Mercedes-Benz
CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00
Payment Details
- Current Payment: 1,995 CAD/month + tax
- Cash Incentive: 9,000 CAD
- Payment After Incentive: 1,662 CAD/month + tax
- Residual Value: 42,074 CAD
- Months to End: 27 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 30,500 km total
- Available Now: 25,556 km/year (2,130 per month)
+ 9,000 cash
2023 Mercedes-Benz
CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00
Payment Details
- Current Payment: 1,995 CAD/month + tax
- Cash Incentive: 9,000 CAD
- Payment After Incentive: 1,662 CAD/month + tax
- Residual Value: 42,074 CAD
- Months to End: 27 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 30,500 km total
- Available Now: 25,556 km/year (2,130 per month)
2023 Mazda
GT convertible Automatique 2WD
Payment Details
- Current Payment: 447 CAD/month + tax
- Residual Value: 24,260 CAD
- Months to End: 27 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,300 km total
- Available Now: 14,533 km/year (1,211 per month)
- Excess Km Cost: 0.12 CAD/km
