Payment Analysis
3,550.00CAD/monthin Ottawa-Gatineau
- 3,550.00 CAD/month
- 1,638.46 CAD/bi-weekly
- 819.23 CAD/week
- 42,600.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 4,011.50 CAD/month
- 1,851.46 CAD/bi-weekly
- 925.73 CAD/week
- 48,138.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
114,050 CAD
- Total Vehicle Debt: 252,800 CAD
- Paid so Far: 134,250 CAD (53% Paid)
- Remaining Lease Payments: 3,550 CAD
- Residual Value: 115,000 CAD
- Cash Incentive: 4,500 CAD
Vehicle Debt & Value
Paid so far: 134,250 CAD Total Vehicle Value: 252,800 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 3,550 CAD
Term Paid so Far: 124,250 CAD Residual Value: 115,000 CAD
Cost to Own
Already Paid: 134,250 CAD (53%)
Cash Incentive: 4,500 CAD Buyout Price Today: 114,050 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 114,050 CAD
- 4.9%Interest Rate x 48 months
- 2,621 CAD/month + tax
- Total Payable: 125,824 CAD
- Total Interest: 11,774 CAD
- 8.9%Interest Rate x 48 months
- 2,833 CAD/month + tax
- Total Payable: 135,971 CAD
- Total Interest: 21,921 CAD
- 14.9%Interest Rate x 48 months
- 3,168 CAD/month + tax
- Total Payable: 152,079 CAD
- Total Interest: 38,029 CAD
At the end of the Lease Contract
Residual Value: 115,000 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 2,643 CAD/month + tax
- Total Payable: 126,872 CAD
- Total Interest: 11,872 CAD
- 8.9%Interest Rate x 48 months
- 2,856 CAD/month + tax
- Total Payable: 137,103 CAD
- Total Interest: 22,103 CAD
- 14.9%Interest Rate x 48 months
- 3,195 CAD/month + tax
- Total Payable: 153,346 CAD
- Total Interest: 38,346 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-4.42
- + tax
- + fuel
- + insurance
- 16.51CAD/100km (TODAY without the Cash Incentive)
- 532.50CAD/100km (Original Contract back in May, 2022)
Time Analysis
Cost per day: (CAD)
-31.23
- + tax
- + insurance
- + km driven & fuel
- 116.71CAD/day (Original Contract back in May, 2022)
Remaining Km
Can be driven up to:
4,961.54
- km/week
- without any
- additional costs
- 153.85km/week (Contract Original back in May, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,226 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 30,414 km/year (2,534 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 46 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 18,777 km/year (1,565 per month)
- Excess Km Cost: 0.20 CAD/km
2024 BMW
430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels
Payment Details
- Current Payment: 1,281 CAD/month + tax
- Original Downpayment: 2,608 CAD
- Residual Value: 30,550 CAD
- Months to End: 27 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,616 km total
- Available Now: 34,837 km/year (2,903 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Toyota
GR86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Original Downpayment: 1,800 CAD
- Residual Value: 18,000 CAD
- Months to End: 48 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,800 km total
- Available Now: 23,633 km/year (1,969 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Elantra Preferred Automatique 2WD Tech Package
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 16,724 CAD
- Months to End: 31 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 18,503 km/year (1,542 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2024 Toyota
GR 86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 48 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.29 CAD/km
