Payment Analysis

260.00CAD/monthin Surrey, BC
    Before Taxes:
  • 260.00 CAD/month
  • 120.00 CAD/bi-weekly
  • 60.00 CAD/week
  • 3,120.00 CAD/year
Incl. B.C. Taxes (12%):
  • 291.20 CAD/month
  • 134.40 CAD/bi-weekly
  • 67.20 CAD/week
  • 3,494.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,007 ~ 1,907 CAD

compared to leasing a BRAND NEW:

  • Nissan Micra SV
  • for 48 months
  • in B.C.
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 269
This Contract (CAD/month) 260
Monthly Difference 9 CAD/month
Remaining Term x 23 months
Total Monthly Difference = 207 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,007 ~ 1,907

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 10,680 CAD
  • Total Vehicle Debt: 20,300 CAD
  • Paid so Far: 9,620 CAD (47% Paid)
  • Remaining Lease Payments: 5,980 CAD
  • Residual Value: 4,700 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,620 CAD Total Vehicle Value: 20,300 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,980 CAD
Term Paid so Far: 9,620 CAD Residual Value: 4,700 CAD
0%
47%
29%
24%
Cost to Own
Already Paid: 9,620 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 10,680 CAD
47% Paid
0%
53%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 10,680 CAD

  • 4.9%Interest Rate x 48 months
  • 245 CAD/month + tax
  • Total Payable: 11,783 CAD
  • Total Interest: 1,103 CAD
  • 8.9%Interest Rate x 48 months
  • 265 CAD/month + tax
  • Total Payable: 12,733 CAD
  • Total Interest: 2,053 CAD
  • 14.9%Interest Rate x 48 months
  • 297 CAD/month + tax
  • Total Payable: 14,241 CAD
  • Total Interest: 3,561 CAD

At the end of the Lease Contract

Residual Value: 4,700 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 108 CAD/month + tax
  • Total Payable: 5,185 CAD
  • Total Interest: 485 CAD
  • 8.9%Interest Rate x 48 months
  • 117 CAD/month + tax
  • Total Payable: 5,603 CAD
  • Total Interest: 903 CAD
  • 14.9%Interest Rate x 48 months
  • 131 CAD/month + tax
  • Total Payable: 6,267 CAD
  • Total Interest: 1,567 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.54
  • + tax
  • + fuel
  • + insurance
(or 0.08CAD per km)
  • 15.60CAD/100km (Original Contract back in Apr, 2018)
Time Analysis
Cost per day: (CAD)
8.55
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
795.95
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Apr, 2018)

Similar Listings in Vancouver

CAD/month x 45 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 45 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 20,400 km/year (1,700 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 1 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 3,838 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 1 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 37 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 37 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 37,606 km/year (3,134 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 54 months
2016 Toyota Corola (ID: #59677)
527
Abbotsford
2016 Toyota

Corola Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Months to End: 54 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 117,000 km total
  • Available Now: 45,019 km/year (3,752 per month)
See all Details
CAD/month x 27 months
2023 Audi 2023 audi a3 progressive (ID: #59463)
900
Burnaby
2023 Audi

2023 audi a3 progressive Automatique AWD platinum autocare

Payment Details
  • Current Payment: 900 CAD/month + tax
  • Residual Value: 55,349 CAD
  • Months to End: 27 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 31,556 km/year (2,630 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 23944 months
2025 Toyota Corolla Hatchback XSE (ID: #58871)
605
Vancouver
2025 Toyota

Corolla Hatchback XSE Automatique 2WD

Payment Details
  • Current Payment: 605 CAD/month + tax
  • Original Downpayment: 2,109 CAD
  • Residual Value: 12,795 CAD
  • Months to End: 23,944 months (Dec, 0029)
Vehicle Status
  • Contract Allowance: 1,667 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 1,666 km/year (139 per month)
See all Details